UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (date of earliest event reported): July 26, 2016

 


 

VERITEX HOLDINGS, INC.

(Exact name of Registrant as specified in its charter)

 


 

Texas

 

001-36682

 

27-0973566

(State or other jurisdiction of
incorporation or organization)

 

(Commission File Number)

 

(I.R.S. Employer
Identification Number)

 

8214 Westchester Drive, Suite 400

Dallas, Texas 75225

(Address of principal executive offices)

 

(972) 349-6200

(Registrant’s telephone number, including area code)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02 Results of Operations and Financial Conditions

 

On July 26, 2016 Veritex Holdings, Inc. the holding company for Veritex Community Bank, a Texas state chartered bank, issued a press release describing its results of operations for the six months ended June 30, 2016. A copy of the press release is included as Exhibit 99.1 hereto and is incorporated herein by reference.

 

As provided in General Instructions B2 to Form 8-K, the information furnished in Item 2.02 and Exhibit 99.1 of this Current Report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and such information shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01 Financial Statements and Exhibits

 

(d) Exhibits. The following is furnished as an exhibit to this Current Report on Form 8-K:

 

Exhibit Number

 

Description

99.1

 

Press Release dated July 26, 2016.

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Veritex Holdings, Inc.

 

By:

/s/ C. Malcolm Holland, III

 

 

C. Malcolm Holland, III

 

 

Chairman and Chief Executive Officer

 

Date: July 26, 2016

 

 

EXHIBIT INDEX

 

Exhibit
Number

 

Description of Exhibit

99.1

 

Press Release dated July 26, 2016

 

2


 

Exhibit 99.1

 

VERITEX HOLDINGS, INC. REPORTS SECOND QUARTER FINANCIAL RESULTS

 

Dallas, TX — July 26, 2016 —Veritex Holdings, Inc. (NASDAQ: VBTX), the holding company for Veritex Community Bank, announced today the results for the quarter ended June 30, 2016. The Company reported net income of $3.2 million, or $0.29 diluted earnings per share (EPS), compared to $2.8 million, or $0.26 diluted EPS, for the quarter ended March 31, 2016 and $1.9 million, or $0.19 diluted EPS, for the quarter ended June 30, 2015.

 

Malcolm Holland, the Company’s Chairman and Chief Executive Officer, said, “I am excited to announce another quarter of record earnings. With the reported $0.29 diluted earnings per share for the second quarter 2016, we have grown 2016 diluted earnings per share to $0.55 through the first six months of 2016, a 45% increase over $0.38 for the same period in 2015. The growth in earnings continues to be fueled by our strong loan growth with loans increasing by $43 million between March 31, 2016 and June 30, 2016.  I take great pride in noting that we have grown loans by $107 million, or 13%, since December 31, 2015, an annualized rate of 26%.”

 

“Loan demand continues to be robust reflecting the strength of the Dallas market. I expect that we will see a strong second half of the year,” Mr. Holland stated. “In addition to our loan growth, we have been very focused on core deposit growth over the last six months. We continue to hire experienced bankers with deep relationships in our market. We maintain that much of our franchise value is linked to our ability to retain and grow deposits” continued Mr. Holland.

 

Second Quarter 2016 Financial Highlights

 

·                  Net interest income was $10.2 million, an increase of $3.2 million or 46.7% compared to $7.0 million for the same period in 2015.

 

·                  Total loans increased $283.1 million, or 43.9%, to $928.0 million compared to $644.9 million as of June 30, 2015.

 

·                  Total deposits increased $354.6 million, or 52.7%, to $1.0 billion compared to $673.1 million as of June 30, 2015.

 

·                  Pre-tax, pre-provision income was $5.3 million, an increase of $2.4, million or 82.2%, compared to $2.9 million for the same period in 2015.

 

·                  Year-over-year improvement in the following performance ratios (annualized):

 

·                  Return on average assets of 1.12% compared to 0.93% for the same period in 2015.

 

·                  Return on average equity of 9.23% compared to 6.39% for the same period in 2015.

 

·                  Efficiency ratio of 54.13% compared to 61.75% for the same period in 2015.

 

Result of Operations for the Three Months Ended June 30, 2016

 

Net Interest Income

 

For the three months ended June 30, 2016, net interest income before provision for loan losses was $10.2 million and net interest margin was 3.90% compared to $9.7 million and 3.88%, respectively, for the three months ended March 31, 2016. Net interest income increased $538,000 primarily due to increased interest income on loans as average loan balances increased $57.3 million due to organic loan growth during the three months ended June 30, 2016 compared to the three months ended March 31, 2016. The net interest margin increased 0.02% from the three months ended March 31, 2016. The increase in net interest margin was due to an increase in the accretion of purchase discount of 0.03% and a change in the mix of interest earning assets.  Total loans, which had an average yield of 4.86% represented 86.7% of earning assets as of June 30, 2016 compared to total loans, which had an average yield of 4.86%, representing 85.3% of earning assets as of March 31, 2016.  This was offset by an increase of 0.06% in the cost of interest bearing deposits primarily due to an increase in the rate paid on money market deposit accounts.

 

1



 

Net interest income before provision for loan losses increased by $3.2 million from $7.0 million to $10.2 million for the three months ended June 30, 2016 as compared to the same period during 2015. The increase in net interest income before provision for loan losses was primarily due to $3.6 million in increased interest income on loans resulting from average loan balance increases of $289.2 million compared to June 30, 2015. The net interest margin improved 0.13% to 3.90% from the three months ended June 30, 2016 from 3.77% for the same three-month period in 2015. The primary driver of the increase was an increase in average yield on loans of 0.08% to 4.86% for the three months ended June 30, 2016 from 4.78% for the same period in 2015.  This increase in average yield was primarily the result of an additional $149,000 in purchase discount accretion representing an addition of 0.06% to loan yields.

 

The average rate paid on interest-bearing liabilities increased 0.02% from 0.70% for the three months ended June 30, 2015 to 0.72% for the three months ended June 30, 2016 primarily due to an increase in the average rate paid on money market accounts.

 

Noninterest Income

 

Noninterest income for the three months ended June 30, 2016 was $1.4 million, an increase of $39,000 or 2.8% compared to the three months ended March 31, 2016. The net increase was a result of increased dividend income of $95,000 as a result of bi-annual Federal Reserve Bank stock dividends reflected in the three months ended June 30, 2016, and increased gain on sales of mortgage loans of $154,000 compared to three months ended March 31, 2016.  These increases were partially offset by a non-recurring gain on the sale of a loan acquired in the IBT acquisition of $193,000 reflected in the three months ended March 31, 2016, and a decrease in gain on sale of securities of $15,000 compared to the three months ended March 31, 2016.

 

Compared to the three months ended June 30, 2015, noninterest income grew $724,000 or 105.2%. The increase was primarily a result of increased gains on sale of Small Business Administration (“SBA”) loans totaling $252,000, increased gains on sale of mortgage loans totaling $239,000, and increased deposit service charges and fees on deposit accounts of $161,000 primarily related to the deposit accounts acquired with the acquisition of IBT.

 

Noninterest Expense

 

Noninterest expense was $6.3 million for the three months ended June 30, 2016, compared to noninterest expense of $6.0 million for the three months ended March 31, 2016, an increase of $326,000 or 5.5%. The increase was primarily due to increases in employee expense of $415,000 related to the hiring of additional staff members, seasonal mortgage commissions, and a decrease in deferred direct origination costs.  This increase was partially offset by a decrease in professional services fees of $70,000 primarily related to annual reporting requirements for the Company as well as decreases in data processing and expenses related to other assets owned.

 

Compared to the three months ended June 30, 2015, noninterest expense increased $1.6 million, or 33.2%, to $6.3 million for the three months ended June 30, 2016. This increase was primarily due to the hiring of additional employees resulting in additional salary and employee benefit expenses of $1.0 million, increased professional fees of $138,000 related to increased directors’ compensation, audit fees and legal support, and increased other operating expenses of $442,000 primarily related to the acquisition of IBT.

 

Income Taxes

 

Income tax expense for the three months ended June 30, 2016 totaled $1.6 million, an increase of $209,000, or 14.6%, compared to the three months ended March 31, 2016. The Company’s effective tax rate was approximately 34.1% and 33.7% for the three months ended June 30, 2016 and the three months ended March 31, 2016, respectively.

 

Compared to the three months ended June 30, 2015, income tax expense increased $713,000, or 77.0%, to $1.6 million for the three months ended June 30, 2016. The increase in the income tax expense was primarily due to

 

2



 

the $2.0 million increase in net operating income from $2.8 million for the three months ended June 30, 2015 to $4.8 million for the three months ended June 2016.  The Company’s effective tax rate was approximately 34.1% for the three months ended June 30, 2016 compared to 33.3% for the three months ended June 30, 2015.

 

Financial Condition

 

Loans (excluding loans held for sale and deferred loan fees) at June 30, 2016 were $928.0 million, an increase of $42.6 million or 4.8% compared to $885.4 million at March 31, 2016. The Company believes the increase from March 31, 2016 was primarily the result of the continued execution and success of our organic growth strategy.

 

Loans (excluding loans held for sale and deferred loan fees) increased $283.1 million, or 43.9%, compared to $645.0 million at June 30, 2015. The acquisition of IBT represented approximately $89.7 million or 31.7% of the increase from June 30, 2015. The additional growth of $193.4 million was achieved through organic growth.

 

Deposits at June 30, 2016 were $1.0 billion, an increase of $81.7 million, or 8.6%, compared to $946.1 million at March 31, 2016 primarily due to growth in noninterest-bearing accounts of $58.1 million and interest bearing accounts of $23.6 million. A significant contributor to the growth in noninterest-bearing accounts was a single customer deposit of $38.6 million, the customer is expected to withdraw these funds within the next 90 days.

 

Deposits increased $354.6 million, or 52.7%, compared to $673.1 million at June 30, 2015. The increase from June 30, 2015 was due to the acquisition of IBT’s deposits of approximately $98.3 million, customer deposit growth of $233.0 million and wholesale deposit growth of $23.3 million.

 

Advances from the Federal Home Loan Bank were $38.4 million at June 30, 2016 and March 31, 2016 compared to $27.0 million at June 30, 2015.

 

Asset Quality

 

The allowance for loan losses was 0.85% and 0.83% of total loans at June 30, 2016 and March 31, 2016, respectively, compared to 0.96% of total loans at June 30, 2015. The decrease in allowance for loan losses as a percentage of total loans compared to June 30, 2015 was primarily due to the recording of IBT acquired loans at an estimated fair value in the later part of 2015 with no significant additional loan loss reserves since the acquisition.

 

The provision for loan losses for the three months ended June 30, 2016 totaled $527,000 compared to $845,000 for three months ended March 31, 2016 and $148,000 for the three months ended June 30, 2015. The decrease in provision for loan losses for the three months ended June 30, 2016 compared to March 31, 2016 was due to a decrease in general provision requirements as loan growth was 4.8% for the three months ended June 30, 2016 compared to 7.9% for the three months ended March 31, 2016. The increase in provision for loan losses for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 was due to the general provision required from the increasing loan growth compared to the same period in 2015.

 

Other real estate owned totaled $493,000 at June 30, 2016 and March 31, 2016 compared to $548,000 at June 30, 2015. Nonaccrual loans were $1.0 million at June 30, 2016 compared to $525,000 at March 31, 2016 and $312,000 at June 30, 2015. The increase in the nonaccrual loans at June 30, 2016 compared to March 31, 2016 was primarily due to the addition of a single loan. At June 30, 2016 and March 31, 2016, nonaccrual loans to our total loans held for investment was minimal at 0.11% and 0.06%, respectively.

 

Nonperforming assets totaled $7.2 million or 0.59% of total assets at June 30, 2016 compared to $1.2 million or 0.11% of total assets at March 31, 2016. Nonperforming assets were $860,000 or 0.10% of total assets at June 30, 2015. The increase of $6.0 million in nonperforming assets compared to March 31, 2016 is primarily related to the addition of a single $5.4 million loan to the accruing loans 90 or more days past due category.  This $5.4 million loan is part of the borrowing relationship detailed in the following paragraph and table below.  The Company believes this loan is well-secured, and a plan is in place for the borrower to bring the note fully current

 

3



 

through contractual commitments to sell the underlying collateral and accelerate principal payments in advance of the original contractual terms within the next 90 days.

 

In the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, the Company disclosed a borrowing relationship comprised of loans to multiple affiliated funds in which one of the funds had publicly disclosed that it was subject to ongoing SEC investigations and that the Federal Bureau of Investigation served a search warrant in February 2016 at the fund’s corporate offices in connection with a law enforcement investigation. The borrowing relationship consists of four loans to five affiliated funds secured by various assets, including multiple notes made to numerous residential developers in favor of the funds and further secured by deeds of trust. These loans are made to separate and distinct borrowing entities, and are not dependent on each other for repayment.  Each loan has specific collateral note assignments that relate to particular single-family residential projects in either the Houston, Dallas, Austin or San Antonio markets. The specific collateral note assignments are not cross-collateralized. The Company believes that the value of collateral securing each loan is well in excess of loan amounts with the loan to value ratios less than 50%. The borrowing relationship is not considered to be impaired and no specific reserves have been established at this time.

 

The following table shows the principal balance of loans as of the dates specified for the above mentioned borrowing relationship.

 

 

 

June 30,

 

March 31,

 

December 31,

 

 

 

Borrower

 

2016

 

2016

 

2015

 

Comments

 

 

 

 

 

(In thousands)

 

 

 

 

 

Loan 1

 

$

5,400

 

$

6,000

 

$

6,000

 

Substandard: payment 90 days past due, interest current as of 6/30/2016

 

Loan 2

 

1,579

 

1,579

 

3,082

 

Pass: paying in accordance with contractual terms

 

Loan 3

 

 

5,116

 

5,116

 

Paid in full

 

Loan 4

 

8,644

 

10,290

 

11,250

 

Split grade: $3,690 Pass; $4,950 Special Mention, principal and interest are current; note renewed May 8, 2016 with a maturity date of September 5, 2016

 

Total:

 

$

15,623

 

$

22,985

 

$

25,448

 

 

 

 

The total is presented for informational purposes only; debts are not required to be aggregated for legal lending limit purposes.

 

Non-GAAP Financial Measures

 

The Company’s management uses certain non-GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Specifically, the Company reviews and reports tangible book value per common share, the tangible common equity to tangible assets ratio and pre-tax, pre-provision income. The Company has included in this release information related to these non-GAAP financial measures for the applicable periods presented. Please refer to “Consolidated Financial Highlights” at the end of this release for a reconciliation of these non-GAAP financial measures.

 

4



 

About Veritex Holdings, Inc.

 

Headquartered in Dallas, Texas, Veritex Holdings, Inc. is a bank holding company that conducts banking activities through its wholly-owned subsidiary, Veritex Community Bank, with ten branch locations throughout the Dallas metropolitan area and one mortgage office. Veritex Community Bank is a Texas state chartered bank regulated by the Texas Department of Banking and the Board of Governors of the Federal Reserve System.

 

Acquisition of IBT Bancorp, Inc.

 

On July 1, 2015, the Company completed the acquisition of IBT, the parent holding company of Independent Bank, headquartered in Irving, Texas with two banking locations in the Dallas metropolitan area. Under the terms of the definitive agreement, the Company issued 1,185,067 shares of its common stock (with cash in lieu of fractional shares) and paid approximately $4.0 million in cash for the outstanding shares of IBT common stock in connection with the closing of the acquisition, which resulted in goodwill of $7.7 million. Additionally, the Company recognized $1.1 million of core deposit intangibles in connection with the acquisition.

 

For more information, visit www.veritexbank.com

 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: This release may contain certain forward-looking statements within the meaning of the securities laws that are based on various facts and derived utilizing important assumptions, current expectations, estimates and projections about the Company and its subsidiaries. Forward-looking statements include information regarding the Company’s future financial performance, business and growth strategy, projected plans and objectives, expectations concerning the costs associated with the acquisition of IBT and related transactions, integration of the acquired business, ability to recognize  anticipated operational efficiencies, and other projections based on macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing. Further, certain factors that could affect our future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to whether the Company can: successfully implement its growth strategy, including identifying acquisition targets and consummating suitable acquisitions; continue to sustain internal growth rate; provide competitive products and services that appeal to its customers and target market; continue to have access to debt and equity capital markets; and achieve its performance goals.  Other risks include, but are not limited to: the possibility that credit quality could deteriorate; actions of competitors; changes in laws and regulations (including changes in governmental interpretations of regulations and changes in accounting standards); economic conditions, including currency rate fluctuations and interest rate fluctuations; and weather. These and various other factors are discussed in the Company’s Final Prospectus, dated October 10, 2014, filed pursuant to Rule 424(b)(4), the Company’s Annual Report on Form 10-K filed on March 15, 2016, and other reports and statements the Company has filed with the Securities and Exchange Commission. Copies of such filings are available for download free of charge from the Investor Relations section on the Company’s website, www.veritexbank.com, under the About Us tab.

 

5



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

Consolidated Financial Highlights - (Unaudited)

(In thousands, except share and per share data)

 

 

 

At and For the Three Months Ended

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

 

 

2016

 

2016

 

2015

 

2015

 

2015

 

Selected Financial Data:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,173

 

$

2,813

 

$

2,573

 

$

2,537

 

$

1,856

 

Net income available to common stockholders

 

3,173

 

2,813

 

2,535

 

2,517

 

1,836

 

Total assets

 

1,215,497

 

1,130,480

 

1,039,600

 

1,009,539

 

827,140

 

Total loans(1)

 

928,000

 

885,415

 

820,567

 

754,199

 

644,938

 

Provision for loan losses

 

527

 

845

 

610

 

 

148

 

Allowance for loan losses

 

7,910

 

7,372

 

6,772

 

6,214

 

6,193

 

Noninterest-bearing deposits

 

354,570

 

296,481

 

301,367

 

299,864

 

240,919

 

Total deposits

 

1,027,729

 

946,058

 

868,410

 

842,607

 

673,106

 

Total stockholders’ equity

 

138,850

 

135,241

 

132,046

 

137,508

 

117,085

 

Summary Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

Return on average assets(2)

 

1.12

%

1.04

%

0.99

%

1.04

%

0.93

%

Return on average equity(2)

 

9.26

 

8.39

 

7.37

 

7.38

 

6.39

 

Net interest margin(3)

 

3.90

 

3.87

 

3.78

 

3.84

 

3.77

 

Efficiency ratio(4)

 

54.13

 

54.01

 

56.11

 

60.48

 

61.75

 

Noninterest expense to average assets(2)

 

2.23

 

2.20

 

2.22

 

2.39

 

2.36

 

Summary Credit Quality Data:

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

1,028

 

$

525

 

$

593

 

$

428

 

$

312

 

Accruing loans 90 or more days past due

 

5,634

 

141

 

84

 

 

 

Other real estate owned

 

493

 

493

 

493

 

493

 

548

 

Nonperforming assets to total assets

 

0.59

%

0.11

%

0.11

%

0.09

%

0.10

%

Nonperforming loans to total loans

 

0.72

 

0.08

 

0.08

 

0.06

 

0.05

 

Allowance for loan losses to total loans

 

0.85

 

0.83

 

0.83

 

0.82

 

0.96

 

Net (recoveries) charge-offs to average loans outstanding

 

(0.03

)

0.03

 

0.01

 

(0.00

)

(0.01

)

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity to total assets

 

11.42

%

11.96

%

12.70

%

13.62

%

14.16

%

Tangible common equity to tangible assets(5)

 

9.25

 

9.63

 

10.17

 

10.30

 

11.01

 

Tier 1 capital to average assets

 

10.21

 

10.38

 

10.75

 

12.02

 

12.82

 

Tier 1 capital to risk-weighted assets

 

11.88

 

12.03

 

12.85

 

14.73

 

14.87

 

Common equity tier 1 (to risk weighted assets)

 

11.56

 

11.69

 

12.48

 

13.29

 

13.23

 

Total capital to risk-weighted assets

 

13.23

 

13.38

 

14.25

 

16.18

 

16.52

 

 


(1)         Total loans does not include loans held for sale and deferred fees. Loans held for sale were $4.8 million at June 30, 2016, $3.6 million at March 31, 2016, $2.8 million at December 31, 2015, $1.8 million at September 30, 2015 and $2.1 million at June 30, 2015. Deferred fees were $52,000 at June 30, 2016, $65,000 at March 31, 2016, $61,000 at December 31, 2015, $55,000 at September 30, 2015, and $49,000 at June 30, 2015.

 

(2)         We calculate our average assets and average equity for a period by dividing the sum of our total assets or total stockholders’ equity, as the case may be, at the close of business on each day in the relevant period, by the number of days in the period. We have calculated our return on average assets and return on average equity for a period by dividing net income for that period by our average assets and average equity, as the case may be, for that period.

 

(3)         Net interest margin represents net interest income, annualized on a fully tax equivalent basis, divided by average interest-earning assets.

 

(4)         Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.

 

(5)         We calculate tangible common equity as total stockholders’ equity less preferred stock, goodwill, core deposit intangibles and other intangible assets, net of accumulated amortization, and we calculate tangible assets as total assets less goodwill and core deposit intangibles and other intangible assets, net of accumulated amortization. Tangible common equity to tangible assets is a non-GAAP financial measure, and, as we calculate tangible common equity to tangible assets, the most directly comparable GAAP financial measure is total stockholders’ equity to total assets. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures in the table captioned “Reconciliation GAAP —NON-GAAP (Unaudited)”.

 

6



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

Condensed Consolidated Balance Sheets - (Unaudited)

(In thousands, except share and per share data)

 

 

 

June 30,

 

March 31,

 

December 
31,

 

September 30,

 

June 30,

 

 

 

2016

 

2016

 

2015

 

2015

 

2015

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

12,951

 

$

12,416

 

$

10,989

 

$

10,478

 

$

11,699

 

Interest bearing deposits in other banks

 

114,293

 

79,967

 

60,562

 

113,031

 

51,570

 

Total cash and cash equivalents

 

127,244

 

92,383

 

71,551

 

123,509

 

63,269

 

Investment securities

 

83,677

 

79,146

 

75,813

 

61,023

 

59,299

 

Loans held for sale

 

4,793

 

3,597

 

2,831

 

1,766

 

2,127

 

Loans, net

 

920,039

 

877,978

 

813,733

 

747,930

 

638,696

 

Accrued interest receivable

 

2,259

 

2,252

 

2,216

 

2,088

 

1,557

 

Bank-owned life insurance

 

19,767

 

19,614

 

19,459

 

19,299

 

18,115

 

Bank premises, furniture and equipment, net

 

17,243

 

17,248

 

17,449

 

17,585

 

12,107

 

Non-marketable equity securities

 

7,035

 

5,541

 

4,167

 

4,045

 

3,970

 

Investment in unconsolidated subsidiary

 

93

 

93

 

93

 

93

 

93

 

Other real estate owned

 

493

 

493

 

493

 

493

 

548

 

Intangible assets

 

2,264

 

2,347

 

2,410

 

2,458

 

1,110

 

Goodwill

 

26,865

 

26,865

 

26,865

 

26,025

 

19,148

 

Other assets

 

3,725

 

2,923

 

2,520

 

3,225

 

7,101

 

Total assets

 

$

1,215,497

 

$

1,130,480

 

$

1,039,600

 

$

1,009,539

 

$

827,140

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

354,570

 

$

296,481

 

$

301,367

 

$

299,864

 

$

240,919

 

Interest-bearing

 

673,159

 

649,577

 

567,043

 

542,743

 

432,187

 

Total deposits

 

1,027,729

 

946,058

 

868,410

 

842,607

 

673,106

 

Accounts payable and accrued expenses

 

1,611

 

2,122

 

1,776

 

1,782

 

1,202

 

Accrued interest payable and other liabilities

 

855

 

573

 

848

 

1,089

 

672

 

Advances from Federal Home Loan Bank

 

38,375

 

38,410

 

28,444

 

18,478

 

27,000

 

Junior subordinated debentures

 

3,093

 

3,093

 

3,093

 

3,093

 

3,093

 

Subordinated notes

 

4,984

 

4,983

 

4,983

 

4,982

 

4,982

 

Total liabilities

 

1,076,647

 

995,239

 

907,554

 

872,031

 

710,055

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

8,000

 

8,000

 

Common stock

 

107

 

107

 

107

 

107

 

95

 

Additional paid-in capital

 

116,111

 

115,876

 

115,721

 

115,579

 

97,761

 

Retained earnings

 

22,725

 

19,552

 

16,739

 

14,204

 

11,687

 

Unallocated Employee Stock Ownership Plan shares

 

(309

)

(309

)

(309

)

(406

)

(406

)

Accumulated other comprehensive income

 

286

 

85

 

(142

)

94

 

18

 

Treasury stock, 10,000 shares at cost

 

(70

)

(70

)

(70

)

(70

)

(70

)

Total stockholders’ equity

 

138,850

 

135,241

 

132,046

 

137,508

 

117,085

 

Total liabilities and stockholders’ equity

 

$

1,215,497

 

$

1,130,480

 

$

1,039,600

 

$

1,009,539

 

$

827,140

 

 

7



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

Condensed Consolidated Statements of Income - (Unaudited)

(In thousands, except share and per share data)

 

 

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2016

 

2015

 

Interest income:

 

 

 

 

 

Interest and fees on loans

 

$

21,407

 

$

14,802

 

Interest on investment securities

 

679

 

464

 

Interest on deposits in other banks

 

173

 

109

 

Interest on other

 

2

 

1

 

Total interest income

 

22,261

 

15,376

 

Interest expense:

 

 

 

 

 

Interest on deposit accounts

 

2,007

 

1,297

 

Interest on borrowings

 

335

 

249

 

Total interest expense

 

2,342

 

1,546

 

Net interest income

 

19,919

 

13,830

 

Provision for loan losses

 

1,372

 

258

 

Net interest income after provision for loan losses

 

18,547

 

13,572

 

Noninterest income:

 

 

 

 

 

Service charges and fees on deposit accounts

 

877

 

527

 

Gain on sales of investment securities

 

15

 

7

 

Gain on sales of loans

 

1,282

 

431

 

Gain on sales of other assets owned

 

 

(2

)

Bank-owned life insurance

 

384

 

357

 

Other

 

227

 

134

 

Total noninterest income

 

2,785

 

1,454

 

Noninterest expense:

 

 

 

 

 

Salaries and employee benefits

 

6,763

 

5,245

 

Occupancy and equipment

 

1,795

 

1,665

 

Professional fees

 

1,076

 

905

 

Data processing and software expense

 

554

 

535

 

FDIC assessment fees

 

269

 

196

 

Marketing

 

411

 

367

 

Other assets owned expenses and write-downs

 

130

 

35

 

Amortization of intangibles

 

190

 

148

 

Telephone and communications

 

197

 

114

 

Other

 

892

 

603

 

Total noninterest expense

 

12,277

 

9,813

 

Net income from operations

 

9,055

 

5,213

 

Income tax expense

 

3,069

 

1,533

 

Net income

 

$

5,986

 

$

3,680

 

Preferred stock dividends

 

$

 

$

40

 

Net income available to common stockholders

 

$

5,986

 

$

3,640

 

Basic earnings per share

 

$

0.56

 

$

0.39

 

Diluted earnings per share

 

$

0.55

 

$

0.38

 

Weighted average basic shares outstanding

 

10,695,083

 

9,447,807

 

Weighted average diluted shares outstanding

 

10,978,284

 

9,703,510

 

 

8



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

Condensed Consolidated Statements of Income - (Unaudited)

(In thousands, except share and per share data)

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

 

 

2016

 

2016

 

2015

 

2015

 

2015

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

11,052

 

$

10,355

 

$

9,648

 

$

9,230

 

$

7,454

 

Interest on investment securities

 

344

 

335

 

285

 

247

 

252

 

Interest on deposits in other banks

 

80

 

92

 

73

 

60

 

55

 

Interest on other

 

1

 

1

 

1

 

1

 

 

Total interest income

 

11,477

 

10,783

 

10,007

 

9,538

 

7,761

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Interest on deposit accounts

 

1,072

 

935

 

843

 

778

 

666

 

Interest on borrowings

 

177

 

158

 

151

 

143

 

123

 

Total interest expense

 

1,249

 

1,093

 

994

 

921

 

789

 

Net interest income

 

10,228

 

9,690

 

9,013

 

8,617

 

6,972

 

Provision for loan losses

 

527

 

845

 

610

 

 

148

 

Net interest income after provision for loan losses

 

9,701

 

8,845

 

8,403

 

8,617

 

6,824

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees on deposit accounts

 

443

 

434

 

419

 

380

 

282

 

Gain on sales of investment securities

 

 

15

 

 

 

 

Gain on sales of loans

 

620

 

662

 

430

 

392

 

129

 

Gain (loss) on sales of other assets owned

 

 

 

 

21

 

 

Bank-owned life insurance

 

191

 

193

 

195

 

194

 

179

 

Other

 

158

 

69

 

163

 

56

 

98

 

Total noninterest income

 

1,412

 

1,373

 

1,207

 

1,043

 

688

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

3,589

 

3,174

 

3,019

 

3,001

 

2,588

 

Occupancy and equipment

 

894

 

901

 

917

 

894

 

808

 

Professional fees

 

503

 

573

 

487

 

632

 

365

 

Data processing and software expense

 

270

 

284

 

313

 

368

 

272

 

FDIC assessment fees

 

132

 

137

 

131

 

121

 

96

 

Marketing

 

211

 

200

 

205

 

227

 

162

 

Other assets owned expenses and write-downs

 

55

 

75

 

24

 

(5

)

22

 

Amortization of intangibles

 

95

 

95

 

95

 

96

 

74

 

Telephone and communications

 

100

 

97

 

81

 

68

 

57

 

Other

 

452

 

439

 

462

 

440

 

286

 

Total noninterest expense

 

6,301

 

5,975

 

5,734

 

5,842

 

4,730

 

Net income from operations

 

4,812

 

4,243

 

3,876

 

3,818

 

2,782

 

Income tax expense

 

1,639

 

1,430

 

1,303

 

1,281

 

926

 

Net income

 

$

3,173

 

$

2,813

 

$

2,573

 

$

2,537

 

$

1,856

 

Preferred stock dividends

 

$

 

$

 

$

38

 

$

20

 

$

20

 

Net income available to common stockholders

 

$

3,173

 

$

2,813

 

$

2,535

 

$

2,517

 

$

1,836

 

Basic earnings per share

 

$

0.30

 

$

0.26

 

$

0.24

 

$

0.24

 

$

0.19

 

Diluted earnings per share

 

$

0.29

 

$

0.26

 

$

0.23

 

$

0.23

 

$

0.19

 

Weighted average basic shares outstanding

 

10,696,366

 

10,693,800

 

10,675,948

 

10,652,602

 

9,447,807

 

Weighted average diluted shares outstanding

 

10,993,921

 

10,963,986

 

10,954,920

 

10,940,427

 

9,708,673

 

 

9



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

Reconciliation GAAP — NON-GAAP - (Unaudited)

(In thousands, except share and per share data)

 

The following table reconciles, at the dates set forth below, total stockholders’ equity to tangible common equity and total assets to tangible assets:

 

 

 

June 30,

 

March 31,

 

December 
31,

 

September 30,

 

June 30,

 

 

 

2016

 

2016

 

2015

 

2015

 

2015

 

Tangible Common Equity

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

$

138,850

 

$

135,241

 

$

132,046

 

$

137,508

 

$

117,085

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

(8,000

)

(8,000

)

Goodwill

 

(26,865

)

(26,865

)

(26,865

)

(26,025

)

(19,148

)

Intangible assets

 

(2,264

)

(2,347

)

(2,410

)

(2,458

)

(1,110

)

Total tangible common equity

 

$

109,721

 

$

106,029

 

$

102,771

 

$

101,025

 

$

88,827

 

Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,215,497

 

$

1,130,480

 

$

1,039,600

 

$

1,009,539

 

$

827,140

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

(26,865

)

(26,865

)

(26,865

)

(26,025

)

(19,148

)

Intangible assets

 

(2,264

)

(2,347

)

(2,410

)

(2,458

)

(1,110

)

Total tangible assets

 

$

1,186,368

 

$

1,101,268

 

$

1,010,325

 

$

981,056

 

$

806,882

 

Tangible Common Equity to Tangible Assets

 

9.25

%

9.63

%

10.17

%

10.30

%

11.01

%

Common shares outstanding

 

10,728

 

10,724

 

10,712

 

10,700

 

9,494

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share(1)

 

$

12.94

 

$

12.61

 

$

12.33

 

$

12.10

 

$

11.49

 

Tangible book value per common share(2)

 

$

10.23

 

$

9.89

 

$

9.59

 

$

9.44

 

$

9.36

 

 


(1)                                 We calculate book value per common share as stockholders’ equity less preferred stock at the end of the relevant period divided by the outstanding number of shares of our common stock at the end of the relevant period.

 

(2)                                 We calculate tangible book value per common share as total stockholders’ equity less preferred stock, goodwill, and intangible assets, net of accumulated amortization at the end of the relevant period, divided by the outstanding number of shares of our common stock at the end of the relevant period. Tangible book value per common share is a non-GAAP financial measure, and, as we calculate tangible book value per common share, the most directly comparable GAAP financial measure is total stockholders’ equity per common share.

 

10



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

Reconciliation GAAP — NON-GAAP - (Unaudited)

(In thousands)

 

The following table reconciles net income from operations to pre-tax, pre-provision income:

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

 

 

2016

 

2016

 

2015

 

2015

 

2015

 

Pre-Tax, Pre-Provision Income

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

527

 

845

 

610

 

 

148

 

Net income from operations

 

4,812

 

4,243

 

3,876

 

3,818

 

2,782

 

Total pre-tax, pre-provision income(1)

 

$

5,339

 

$

5,088

 

$

4,486

 

$

3,818

 

$

2,930

 

 


(1)         We calculate pre-tax, pre-provision income by adding the total provision for loan losses to net income from operations for the relevant period.

 

11



 

VERITEX HOLDINGS, INC. AND SUBSIDIARY

Net Interest Margin - (Unaudited)

(In thousands)

 

 

 

For the Three Months Ended

 

 

 

June 30, 2016

 

March 31, 2016

 

June 30, 2015

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

Earned/

 

Average

 

Average

 

Earned/

 

Average

 

Average

 

Earned/

 

Average

 

 

 

Outstanding

 

Interest

 

Yield/

 

Outstanding

 

Interest

 

Yield/

 

Outstanding

 

Interest

 

Yield/

 

 

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans(1)

 

$

914,121

 

$

11,052

 

4.86

%

$

856,861

 

$

10,355

 

4.86

%

$

624,971

 

$

7,454

 

4.78

%

Securities available for sale

 

80,498

 

344

 

1.72

 

77,567

 

335

 

1.74

 

56,603

 

252

 

1.79

 

Investment in subsidiary

 

93

 

1

 

4.32

 

93

 

1

 

4.32

 

93

 

 

 

Interest-earning deposits in financial institutions

 

59,506

 

80

 

0.54

 

70,103

 

92

 

0.53

 

60,630

 

55

 

0.36

 

Total interest-earning assets

 

1,054,218

 

11,477

 

4.38

 

1,004,624

 

10,783

 

4.32

 

742,297

 

7,761

 

4.19

 

Allowance for loan losses

 

(7,604

)

 

 

 

 

(6,891

)

 

 

 

 

(6,069

)

 

 

 

 

Noninterest-earning assets

 

92,179

 

 

 

 

 

90,275

 

 

 

 

 

68,046

 

 

 

 

 

Total assets

 

$

1,138,793

 

 

 

 

 

$

1,088,008

 

 

 

 

 

$

804,274

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

636,875

 

$

1,072

 

0.68

%

$

605,829

 

$

935

 

0.62

%

$

428,146

 

$

666

 

0.62

%

Advances from FHLB

 

54,425

 

80

 

0.59

 

43,596

 

62

 

0.57

 

15,132

 

30

 

0.80

 

Other borrowings

 

8,077

 

97

 

4.83

 

8,076

 

96

 

4.78

 

8,077

 

93

 

4.62

 

Total interest-bearing liabilities

 

699,377

 

1,249

 

0.72

 

657,501

 

1,093

 

0.67

 

451,355

 

789

 

0.70

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

298,887

 

 

 

 

 

293,438

 

 

 

 

 

234,510

 

 

 

 

 

Other liabilities

 

2,687

 

 

 

 

 

2,624

 

 

 

 

 

1,974

 

 

 

 

 

Total noninterest-bearing liabilities

 

301,574

 

 

 

 

 

296,062

 

 

 

 

 

236,484

 

 

 

 

 

Stockholders’ equity

 

137,842

 

 

 

 

 

134,445

 

 

 

 

 

116,435

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,138,793

 

 

 

 

 

$

1,088,008

 

 

 

 

 

$

804,274

 

 

 

 

 

Net interest rate spread(2)

 

 

 

 

 

3.66

%

 

 

 

 

3.65

%

 

 

 

 

3.49

%

Net interest income

 

 

 

$

10,228

 

 

 

 

 

$

9,690

 

 

 

 

 

$

6,972

 

 

 

Net interest margin(3)

 

 

 

 

 

3.90

%

 

 

 

 

3.88

%

 

 

 

 

3.77

%

 


(1)                     Includes average outstanding balances of loans held for sale of $5,192, $3,542 and $1,429 for the three months ended June 30, 2016, March 31, 2016, and June 30, 2015, respectively.

 

(2)                     Net interest rate spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.

 

(3)                     Net interest margin is equal to net interest income divided by average interest-earning assets.

 

12