vbtx-202103310001501570false2021Q1--12-3100015015702021-01-012021-03-31xbrli:shares00015015702021-05-05iso4217:USD00015015702021-03-3100015015702020-12-310001501570us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-03-31iso4217:USDxbrli:shares00015015702020-01-012020-03-310001501570us-gaap:CommonStockMember2020-12-310001501570us-gaap:TreasuryStockMember2020-12-310001501570us-gaap:AdditionalPaidInCapitalMember2020-12-310001501570us-gaap:RetainedEarningsMember2020-12-310001501570us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001501570us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-03-310001501570us-gaap:CommonStockMember2021-01-012021-03-310001501570us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001501570us-gaap:EmployeeStockOptionMember2021-01-012021-03-310001501570us-gaap:TreasuryStockMember2021-01-012021-03-310001501570us-gaap:RetainedEarningsMember2021-01-012021-03-310001501570us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001501570us-gaap:CommonStockMember2021-03-310001501570us-gaap:TreasuryStockMember2021-03-310001501570us-gaap:AdditionalPaidInCapitalMember2021-03-310001501570us-gaap:RetainedEarningsMember2021-03-310001501570us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001501570us-gaap:CommonStockMember2019-12-310001501570us-gaap:TreasuryStockMember2019-12-310001501570us-gaap:AdditionalPaidInCapitalMember2019-12-310001501570us-gaap:RetainedEarningsMember2019-12-310001501570us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-3100015015702019-12-310001501570us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-03-310001501570us-gaap:CommonStockMember2020-01-012020-03-310001501570us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310001501570us-gaap:EmployeeStockOptionMember2020-01-012020-03-310001501570us-gaap:TreasuryStockMember2020-01-012020-03-310001501570us-gaap:RetainedEarningsMember2020-01-012020-03-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMemberus-gaap:AccountingStandardsUpdate201613Member2019-12-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201613Member2019-12-310001501570us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310001501570us-gaap:CommonStockMember2020-03-310001501570us-gaap:TreasuryStockMember2020-03-310001501570us-gaap:AdditionalPaidInCapitalMember2020-03-310001501570us-gaap:RetainedEarningsMember2020-03-310001501570us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-3100015015702020-03-31vbtx:branch0001501570vbtx:DallasFortWorthMember2021-01-012021-03-31vbtx:office0001501570vbtx:HoustonMember2021-01-012021-03-310001501570vbtx:LouisvilleKentuckyMember2021-01-012021-03-31vbtx:segment0001501570us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-03-310001501570us-gaap:EmployeeStockOptionMember2021-01-012021-03-310001501570us-gaap:CommonStockMember2019-01-280001501570us-gaap:CommonStockMember2019-09-030001501570us-gaap:CommonStockMember2019-12-120001501570us-gaap:CommonStockMember2021-01-012021-03-310001501570us-gaap:CommonStockMember2020-01-012020-03-310001501570us-gaap:CorporateBondSecuritiesMember2021-03-310001501570us-gaap:USStatesAndPoliticalSubdivisionsMember2021-03-310001501570us-gaap:MortgageBackedSecuritiesMember2021-03-310001501570us-gaap:CollateralizedMortgageObligationsMember2021-03-310001501570us-gaap:AssetBackedSecuritiesMember2021-03-310001501570us-gaap:CorporateBondSecuritiesMember2020-12-310001501570us-gaap:USStatesAndPoliticalSubdivisionsMember2020-12-310001501570us-gaap:MortgageBackedSecuritiesMember2020-12-310001501570us-gaap:CollateralizedMortgageObligationsMember2020-12-310001501570us-gaap:AssetBackedSecuritiesMember2020-12-31vbtx:investment0001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570vbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570vbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-12-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-12-310001501570us-gaap:CommercialPortfolioSegmentMember2021-03-310001501570us-gaap:CommercialPortfolioSegmentMember2020-12-310001501570vbtx:MortgageWarehousePortfolioSegmentMember2021-03-310001501570vbtx:MortgageWarehousePortfolioSegmentMember2020-12-310001501570us-gaap:ConsumerPortfolioSegmentMember2021-03-310001501570us-gaap:ConsumerPortfolioSegmentMember2020-12-310001501570vbtx:ConstructionAndLandLoanMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2021-01-012021-03-310001501570vbtx:FarmlandLoanMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2021-01-012021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2021-01-012021-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2021-01-012021-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-01-012021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-01-012021-03-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMember2021-01-012021-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMember2021-01-012021-03-310001501570us-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMember2021-01-012021-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2021-01-012021-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2021-01-012021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2021-01-012021-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2021-01-012021-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-01-012021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-01-012021-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:CommercialPortfolioSegmentMember2021-01-012021-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2021-01-012021-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2021-01-012021-03-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2021-01-012021-03-310001501570vbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2021-01-012021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMember2021-01-012021-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMember2021-01-012021-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-01-012021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-01-012021-03-310001501570us-gaap:CommercialPortfolioSegmentMember2021-01-012021-03-310001501570us-gaap:ConsumerPortfolioSegmentMember2021-01-012021-03-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2019-12-310001501570vbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2019-12-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMember2019-12-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMember2019-12-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2019-12-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2019-12-310001501570us-gaap:CommercialPortfolioSegmentMember2019-12-310001501570us-gaap:ConsumerPortfolioSegmentMember2019-12-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMembervbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2019-12-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMembervbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2019-12-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMembervbtx:RealEstatePortfolioSegmentMember2019-12-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMembervbtx:RealEstatePortfolioSegmentMember2019-12-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2019-12-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMembervbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2019-12-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialPortfolioSegmentMember2019-12-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ConsumerPortfolioSegmentMember2019-12-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMembervbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMembervbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-01-012020-03-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMembervbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-01-012020-03-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialPortfolioSegmentMember2020-01-012020-03-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ConsumerPortfolioSegmentMember2020-01-012020-03-310001501570vbtx:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-01-012020-03-310001501570vbtx:ConstructionAndLandLoanMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570vbtx:FarmlandLoanMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-01-012020-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-01-012020-03-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMember2020-01-012020-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMember2020-01-012020-03-310001501570us-gaap:FinancialAssetOtherThanFinancialAssetAcquiredWithCreditDeteriorationMember2020-01-012020-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-01-012020-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-01-012020-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:CommercialPortfolioSegmentMember2020-01-012020-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2020-01-012020-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2020-01-012020-03-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570vbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMember2020-01-012020-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-01-012020-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-01-012020-03-310001501570us-gaap:CommercialPortfolioSegmentMember2020-01-012020-03-310001501570us-gaap:ConsumerPortfolioSegmentMember2020-01-012020-03-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-03-310001501570vbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMember2020-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMember2020-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-03-310001501570us-gaap:CommercialPortfolioSegmentMember2020-03-310001501570us-gaap:ConsumerPortfolioSegmentMember2020-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:RealEstateMember2021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMemberus-gaap:CollateralPledgedMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:RealEstateMember2020-12-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMemberus-gaap:CollateralPledgedMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:RealEstateMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMemberus-gaap:CollateralPledgedMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:RealEstateMemberus-gaap:CommercialRealEstateMember2020-12-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMemberus-gaap:CollateralPledgedMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-12-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateMember2021-03-310001501570us-gaap:CollateralPledgedMemberus-gaap:CommercialPortfolioSegmentMember2021-03-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateMember2020-12-310001501570us-gaap:CollateralPledgedMemberus-gaap:CommercialPortfolioSegmentMember2020-12-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:RealEstateMember2021-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CollateralPledgedMember2021-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:RealEstateMember2020-12-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CollateralPledgedMember2020-12-310001501570us-gaap:RealEstateMember2021-03-310001501570us-gaap:CollateralPledgedMember2021-03-310001501570us-gaap:RealEstateMember2020-12-310001501570us-gaap:CollateralPledgedMember2020-12-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2020-01-012020-12-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-310001501570vbtx:ConstructionAndLandLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMembervbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570vbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-310001501570us-gaap:FinancingReceivables60To89DaysPastDueMembervbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570vbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMembervbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:PCDMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:PCDMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:PCDMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:PCDMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-03-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-310001501570us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2021-03-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMemberus-gaap:CommercialPortfolioSegmentMember2021-03-310001501570vbtx:MortgageWarehousePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-310001501570vbtx:MortgageWarehousePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-03-310001501570vbtx:MortgageWarehousePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMembervbtx:MortgageWarehousePortfolioSegmentMember2021-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMember2021-03-310001501570us-gaap:FinancingReceivables30To59DaysPastDueMember2021-03-310001501570us-gaap:FinancingReceivables60To89DaysPastDueMember2021-03-310001501570us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMember2021-03-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-03-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310001501570vbtx:ConstructionAndLandLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMembervbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570vbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310001501570us-gaap:FinancingReceivables60To89DaysPastDueMembervbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570vbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMembervbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:PCDMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:PCDMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310001501570vbtx:OwnerOccupiedCommercialRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-12-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:PCDMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-12-310001501570vbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310001501570us-gaap:FinancingReceivables60To89DaysPastDueMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-12-310001501570vbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310001501570vbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-12-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-12-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310001501570us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2020-12-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMemberus-gaap:CommercialPortfolioSegmentMember2020-12-310001501570vbtx:MortgageWarehousePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310001501570vbtx:MortgageWarehousePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-310001501570vbtx:MortgageWarehousePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMembervbtx:MortgageWarehousePortfolioSegmentMember2020-12-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMember2020-12-310001501570us-gaap:FinancingReceivables30To59DaysPastDueMember2020-12-310001501570us-gaap:FinancingReceivables60To89DaysPastDueMember2020-12-310001501570us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembervbtx:PCDMember2020-12-310001501570us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2020-12-31vbtx:loan0001501570us-gaap:CommercialRealEstateMember2020-01-012020-03-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-01-012020-03-310001501570vbtx:ConstructionAndLandLoanMemberus-gaap:PassMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2021-03-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2021-03-310001501570vbtx:PCDMembervbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570us-gaap:PassMembervbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMemberus-gaap:PassMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2021-03-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:PCDMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMemberus-gaap:PassMembervbtx:RealEstatePortfolioSegmentMember2021-03-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2021-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMemberus-gaap:PassMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SubstandardMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:PCDMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMemberus-gaap:PassMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SubstandardMemberus-gaap:CommercialRealEstateMember2021-03-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:PCDMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-03-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2021-03-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-03-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2021-03-310001501570vbtx:PCDMemberus-gaap:CommercialPortfolioSegmentMember2021-03-310001501570vbtx:MortgageWarehousePortfolioSegmentMemberus-gaap:PassMember2021-03-310001501570vbtx:MortgageWarehousePortfolioSegmentMemberus-gaap:SpecialMentionMember2021-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2021-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-03-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2021-03-310001501570us-gaap:ConsumerPortfolioSegmentMembervbtx:PCDMember2021-03-310001501570us-gaap:PassMember2021-03-310001501570us-gaap:SpecialMentionMember2021-03-310001501570us-gaap:SubstandardMember2021-03-310001501570vbtx:PCDMember2021-03-310001501570vbtx:ConstructionAndLandLoanMemberus-gaap:PassMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2020-12-310001501570vbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2020-12-310001501570vbtx:PCDMembervbtx:ConstructionAndLandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570us-gaap:PassMembervbtx:FarmlandLoanMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMemberus-gaap:PassMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2020-12-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2020-12-310001501570srt:SingleFamilyMemberus-gaap:RealEstateLoanMembervbtx:PCDMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMemberus-gaap:PassMembervbtx:RealEstatePortfolioSegmentMember2020-12-310001501570srt:MultifamilyMemberus-gaap:RealEstateLoanMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2020-12-310001501570vbtx:OwnerOccupiedCommercialRealEstateMemberus-gaap:PassMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-12-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMemberus-gaap:CommercialRealEstateMember2020-12-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SubstandardMemberus-gaap:CommercialRealEstateMember2020-12-310001501570vbtx:OwnerOccupiedCommercialRealEstateMembervbtx:PCDMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-12-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMemberus-gaap:PassMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-12-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMemberus-gaap:CommercialRealEstateMember2020-12-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:SubstandardMemberus-gaap:CommercialRealEstateMember2020-12-310001501570vbtx:NonOwnerOccupiedCommercialRealEstateMembervbtx:PCDMembervbtx:RealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2020-12-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2020-12-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2020-12-310001501570us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2020-12-310001501570vbtx:PCDMemberus-gaap:CommercialPortfolioSegmentMember2020-12-310001501570vbtx:MortgageWarehousePortfolioSegmentMemberus-gaap:PassMember2020-12-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2020-12-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2020-12-310001501570us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2020-12-310001501570us-gaap:ConsumerPortfolioSegmentMembervbtx:PCDMember2020-12-310001501570us-gaap:PassMember2020-12-310001501570us-gaap:SpecialMentionMember2020-12-310001501570us-gaap:SubstandardMember2020-12-310001501570vbtx:PCDMember2020-12-310001501570us-gaap:InterestOnlyStripMember2020-12-310001501570us-gaap:InterestOnlyStripMember2021-03-310001501570vbtx:SmallBusinessAdministrationLoansMember2021-01-012021-03-310001501570vbtx:SmallBusinessAdministrationLoansMember2020-01-012020-03-310001501570us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570us-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570us-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570us-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570us-gaap:FairValueInputsLevel1Membervbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570vbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570vbtx:CommercialCustomerMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570vbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001501570us-gaap:FairValueInputsLevel1Membervbtx:FinancialInstitutionMemberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2021-03-310001501570vbtx:FinancialInstitutionMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2021-03-310001501570us-gaap:FairValueInputsLevel3Membervbtx:FinancialInstitutionMemberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2021-03-310001501570vbtx:FinancialInstitutionMemberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2021-03-310001501570us-gaap:FairValueInputsLevel1Membervbtx:CommercialCustomerMemberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2021-03-310001501570vbtx:CommercialCustomerMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2021-03-310001501570vbtx:CommercialCustomerMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2021-03-310001501570vbtx:CommercialCustomerMemberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2021-03-310001501570us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001501570us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001501570us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001501570us-gaap:FairValueMeasurementsRecurringMember2020-12-310001501570us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001501570us-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001501570us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001501570us-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001501570us-gaap:FairValueInputsLevel1Membervbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001501570vbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001501570vbtx:CommercialCustomerMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001501570vbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001501570us-gaap:FairValueInputsLevel1Membervbtx:FinancialInstitutionMemberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2020-12-310001501570vbtx:FinancialInstitutionMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2020-12-310001501570us-gaap:FairValueInputsLevel3Membervbtx:FinancialInstitutionMemberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2020-12-310001501570vbtx:FinancialInstitutionMemberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2020-12-310001501570us-gaap:FairValueInputsLevel1Membervbtx:CommercialCustomerMemberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2020-12-310001501570vbtx:CommercialCustomerMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2020-12-310001501570vbtx:CommercialCustomerMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2020-12-310001501570vbtx:CommercialCustomerMemberus-gaap:FairValueMeasurementsRecurringMembervbtx:InterestRateCapAndCollarMember2020-12-310001501570us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-03-310001501570us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2021-03-310001501570us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-03-310001501570us-gaap:FairValueMeasurementsNonrecurringMember2021-03-310001501570us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-12-310001501570us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2020-12-310001501570us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2020-12-310001501570us-gaap:FairValueMeasurementsNonrecurringMember2020-12-310001501570us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-03-310001501570us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-03-310001501570us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2021-03-310001501570us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-03-310001501570vbtx:RealEstateCommercialAndConsumerPortfolioSegmentsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-03-310001501570us-gaap:FairValueInputsLevel1Membervbtx:RealEstateCommercialAndConsumerPortfolioSegmentsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-03-310001501570vbtx:RealEstateCommercialAndConsumerPortfolioSegmentsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2021-03-310001501570vbtx:RealEstateCommercialAndConsumerPortfolioSegmentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-03-310001501570us-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310001501570us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310001501570us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2020-12-310001501570us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310001501570vbtx:InterestRateSwap1Memberus-gaap:DesignatedAsHedgingInstrumentMember2021-03-310001501570vbtx:InterestRateSwap1Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310001501570vbtx:InterestRateSwap2Memberus-gaap:DesignatedAsHedgingInstrumentMember2021-03-310001501570vbtx:InterestRateSwap2Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310001501570us-gaap:DesignatedAsHedgingInstrumentMembervbtx:InterestRateSwap3Member2021-03-310001501570us-gaap:DesignatedAsHedgingInstrumentMembervbtx:InterestRateSwap3Member2020-12-310001501570us-gaap:DesignatedAsHedgingInstrumentMembervbtx:InterestRateSwap4Member2021-03-310001501570us-gaap:DesignatedAsHedgingInstrumentMembervbtx:InterestRateSwap4Member2020-12-310001501570vbtx:InterestRateSwap5Memberus-gaap:DesignatedAsHedgingInstrumentMember2021-03-310001501570us-gaap:DesignatedAsHedgingInstrumentMember2021-03-310001501570us-gaap:DesignatedAsHedgingInstrumentMember2020-12-310001501570us-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:NondesignatedMember2021-03-310001501570us-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:NondesignatedMember2020-12-310001501570vbtx:FinancialInstitutionMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2021-03-310001501570vbtx:FinancialInstitutionMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2020-12-310001501570vbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2021-03-310001501570vbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2020-12-310001501570vbtx:CommercialCustomerMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2021-03-310001501570vbtx:CommercialCustomerMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2020-12-310001501570us-gaap:NondesignatedMember2021-03-310001501570us-gaap:NondesignatedMember2020-12-310001501570us-gaap:InterestExpenseMembervbtx:InterestRateSwap1Memberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-03-310001501570us-gaap:InterestExpenseMembervbtx:InterestRateSwap1Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-01-012020-03-310001501570us-gaap:InterestExpenseMembervbtx:InterestRateSwap2Memberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-03-310001501570us-gaap:InterestExpenseMembervbtx:InterestRateSwap2Memberus-gaap:DesignatedAsHedgingInstrumentMember2020-01-012020-03-310001501570us-gaap:InterestRateFloorMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestIncomeMember2021-01-012021-03-310001501570us-gaap:InterestRateFloorMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestIncomeMember2020-01-012020-03-310001501570us-gaap:DesignatedAsHedgingInstrumentMembervbtx:InterestRateSwap3Memberus-gaap:InterestIncomeMember2021-01-012021-03-310001501570us-gaap:DesignatedAsHedgingInstrumentMembervbtx:InterestRateSwap3Memberus-gaap:InterestIncomeMember2020-01-012020-03-310001501570us-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-03-310001501570us-gaap:DesignatedAsHedgingInstrumentMember2020-01-012020-03-310001501570vbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2021-01-012021-03-310001501570vbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2020-01-012020-03-310001501570us-gaap:InterestRateSwapMember2021-03-310001501570us-gaap:InterestRateSwapMember2020-03-310001501570us-gaap:InterestRateSwapMember2021-02-242021-02-240001501570us-gaap:InterestRateSwapMember2021-01-012021-03-310001501570vbtx:InterestRateSwap2Member2020-03-310001501570us-gaap:InterestRateFloorMember2019-05-310001501570us-gaap:InterestRateFloorMember2019-05-012019-05-31xbrli:pure0001501570us-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMembersrt:MinimumMemberus-gaap:NondesignatedMember2021-03-310001501570srt:MaximumMemberus-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:NondesignatedMember2021-03-310001501570us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:InterestRateSwapMembersrt:MinimumMembervbtx:FinancialInstitutionMemberus-gaap:NondesignatedMember2021-03-310001501570us-gaap:LondonInterbankOfferedRateLIBORMembersrt:MaximumMemberus-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:NondesignatedMember2021-03-310001501570us-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:NondesignatedMember2021-01-012021-03-310001501570vbtx:FinancialInstitutionMembersrt:MinimumMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2021-03-310001501570srt:MaximumMembervbtx:FinancialInstitutionMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2021-03-310001501570us-gaap:LondonInterbankOfferedRateLIBORMembervbtx:FinancialInstitutionMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2021-03-310001501570vbtx:FinancialInstitutionMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2021-01-012021-03-310001501570vbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMembersrt:MinimumMemberus-gaap:NondesignatedMember2021-03-310001501570srt:MaximumMembervbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2021-03-310001501570us-gaap:LondonInterbankOfferedRateLIBORMembervbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMembersrt:MinimumMemberus-gaap:NondesignatedMember2021-03-310001501570us-gaap:LondonInterbankOfferedRateLIBORMembersrt:MaximumMembervbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2021-03-310001501570vbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2021-01-012021-03-310001501570vbtx:CommercialCustomerMembersrt:MinimumMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2021-03-310001501570srt:MaximumMembervbtx:CommercialCustomerMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2021-03-310001501570us-gaap:LondonInterbankOfferedRateLIBORMembervbtx:CommercialCustomerMembersrt:MinimumMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2021-03-310001501570vbtx:CommercialCustomerMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2021-01-012021-03-310001501570us-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMembersrt:MinimumMemberus-gaap:NondesignatedMember2020-12-310001501570srt:MaximumMemberus-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:NondesignatedMember2020-12-310001501570us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:InterestRateSwapMembersrt:MinimumMembervbtx:FinancialInstitutionMemberus-gaap:NondesignatedMember2020-12-310001501570us-gaap:LondonInterbankOfferedRateLIBORMembersrt:MaximumMemberus-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:NondesignatedMember2020-12-310001501570us-gaap:PrimeRateMemberus-gaap:InterestRateSwapMembervbtx:FinancialInstitutionMemberus-gaap:NondesignatedMember2020-12-310001501570vbtx:FinancialInstitutionMembersrt:MinimumMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2020-12-310001501570srt:MaximumMembervbtx:FinancialInstitutionMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2020-12-310001501570us-gaap:LondonInterbankOfferedRateLIBORMembersrt:MinimumMembervbtx:FinancialInstitutionMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2020-12-310001501570vbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMembersrt:MinimumMemberus-gaap:NondesignatedMember2020-12-310001501570srt:MaximumMembervbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2020-12-310001501570us-gaap:LondonInterbankOfferedRateLIBORMembervbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMembersrt:MinimumMemberus-gaap:NondesignatedMember2020-12-310001501570us-gaap:LondonInterbankOfferedRateLIBORMembersrt:MaximumMembervbtx:CommercialCustomerMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2020-12-310001501570vbtx:CommercialCustomerMembersrt:MinimumMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2020-12-310001501570srt:MaximumMembervbtx:CommercialCustomerMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2020-12-310001501570us-gaap:LondonInterbankOfferedRateLIBORMembervbtx:CommercialCustomerMembersrt:MinimumMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2020-12-310001501570us-gaap:LondonInterbankOfferedRateLIBORMembersrt:MaximumMembervbtx:CommercialCustomerMembervbtx:InterestRateCapAndCollarMemberus-gaap:NondesignatedMember2020-12-310001501570us-gaap:CommitmentsToExtendCreditMember2021-03-310001501570us-gaap:CommitmentsToExtendCreditMember2020-12-310001501570vbtx:MortgageWarehouseCommitmentMember2021-03-310001501570vbtx:MortgageWarehouseCommitmentMember2020-12-310001501570us-gaap:StandbyLettersOfCreditMember2021-03-310001501570us-gaap:StandbyLettersOfCreditMember2020-12-310001501570vbtx:StockOptionAndEquityIncentivePlan2010Member2021-01-012021-03-310001501570vbtx:StockOptionAndEquityIncentivePlan2010Membervbtx:NonPerformanceBasedStockOptionsMember2019-12-310001501570vbtx:StockOptionAndEquityIncentivePlan2010Membervbtx:NonPerformanceBasedStockOptionsMember2019-01-012019-12-310001501570vbtx:StockOptionAndEquityIncentivePlan2010Membervbtx:NonPerformanceBasedStockOptionsMember2020-01-012020-03-310001501570vbtx:StockOptionAndEquityIncentivePlan2010Membervbtx:NonPerformanceBasedStockOptionsMember2020-03-310001501570vbtx:StockOptionAndEquityIncentivePlan2010Membervbtx:NonPerformanceBasedStockOptionsMember2020-12-310001501570vbtx:StockOptionAndEquityIncentivePlan2010Membervbtx:NonPerformanceBasedStockOptionsMember2020-01-012020-12-310001501570vbtx:StockOptionAndEquityIncentivePlan2010Membervbtx:NonPerformanceBasedStockOptionsMember2021-01-012021-03-310001501570vbtx:StockOptionAndEquityIncentivePlan2010Membervbtx:NonPerformanceBasedStockOptionsMember2021-03-310001501570vbtx:A2019AmendedPanMember2021-01-012021-03-310001501570vbtx:A2019AmendedPanMember2020-01-012020-03-310001501570vbtx:VeritexGreenOmnibusPlanMember2021-01-012021-03-310001501570vbtx:VeritexGreenOmnibusPlanMember2020-01-012020-03-310001501570vbtx:A2019AmendedPanMembervbtx:NonPerformanceBasedStockOptionsMember2019-12-310001501570vbtx:A2019AmendedPanMembervbtx:NonPerformanceBasedStockOptionsMember2019-01-012019-12-310001501570vbtx:A2019AmendedPanMembervbtx:NonPerformanceBasedStockOptionsMember2020-01-012020-03-310001501570vbtx:A2019AmendedPanMembervbtx:NonPerformanceBasedStockOptionsMember2020-03-310001501570vbtx:A2019AmendedPanMembervbtx:NonPerformanceBasedStockOptionsMember2020-12-310001501570vbtx:A2019AmendedPanMembervbtx:NonPerformanceBasedStockOptionsMember2020-01-012020-12-310001501570vbtx:A2019AmendedPanMembervbtx:NonPerformanceBasedStockOptionsMember2021-01-012021-03-310001501570vbtx:A2019AmendedPanMembervbtx:NonPerformanceBasedStockOptionsMember2021-03-310001501570vbtx:NonPerformanceBasedRestrictedStockUnitsMembervbtx:A2019AmendedPanMember2019-12-310001501570vbtx:NonPerformanceBasedRestrictedStockUnitsMembervbtx:A2019AmendedPanMember2020-01-012020-03-310001501570vbtx:NonPerformanceBasedRestrictedStockUnitsMembervbtx:A2019AmendedPanMember2020-03-310001501570vbtx:NonPerformanceBasedRestrictedStockUnitsMembervbtx:A2019AmendedPanMember2020-12-310001501570vbtx:NonPerformanceBasedRestrictedStockUnitsMembervbtx:A2019AmendedPanMember2021-01-012021-03-310001501570vbtx:NonPerformanceBasedRestrictedStockUnitsMembervbtx:A2019AmendedPanMember2021-03-310001501570vbtx:PerformanceBasedRestrictedStockUnitsMembervbtx:A2019AmendedPanMember2019-12-310001501570vbtx:PerformanceBasedRestrictedStockUnitsMembervbtx:A2019AmendedPanMember2020-01-012020-03-310001501570vbtx:PerformanceBasedRestrictedStockUnitsMembervbtx:A2019AmendedPanMember2020-03-310001501570vbtx:PerformanceBasedRestrictedStockUnitsMembervbtx:A2019AmendedPanMember2020-12-310001501570vbtx:PerformanceBasedRestrictedStockUnitsMembervbtx:A2019AmendedPanMember2021-01-012021-03-310001501570vbtx:PerformanceBasedRestrictedStockUnitsMembervbtx:A2019AmendedPanMember2021-03-310001501570vbtx:RestrictedStockUnitsAndPerformanceStockBasedUnitsMembervbtx:A2019AmendedPanMember2021-03-310001501570vbtx:RestrictedStockUnitsAndPerformanceStockBasedUnitsMembervbtx:A2019AmendedPanMember2020-12-310001501570vbtx:RestrictedStockUnitsAndPerformanceStockBasedUnitsMembervbtx:A2019AmendedPanMember2020-03-310001501570vbtx:RestrictedStockUnitsAndPerformanceStockBasedUnitsMembervbtx:A2019AmendedPanMember2021-01-012021-03-310001501570vbtx:VeritexGreenOmnibusPlanMembervbtx:NonPerformanceBasedStockOptionsMember2019-12-310001501570vbtx:VeritexGreenOmnibusPlanMembervbtx:NonPerformanceBasedStockOptionsMember2020-01-012020-03-310001501570vbtx:VeritexGreenOmnibusPlanMembervbtx:NonPerformanceBasedStockOptionsMember2020-03-310001501570vbtx:VeritexGreenOmnibusPlanMembervbtx:NonPerformanceBasedStockOptionsMember2020-12-310001501570vbtx:VeritexGreenOmnibusPlanMembervbtx:NonPerformanceBasedStockOptionsMember2020-01-012020-12-310001501570vbtx:VeritexGreenOmnibusPlanMembervbtx:NonPerformanceBasedStockOptionsMember2021-01-012021-03-310001501570vbtx:VeritexGreenOmnibusPlanMembervbtx:NonPerformanceBasedStockOptionsMember2021-03-310001501570vbtx:NonPerformanceBasedRestrictedStockUnitsMembervbtx:VeritexGreenOmnibusPlanMember2019-12-310001501570vbtx:NonPerformanceBasedRestrictedStockUnitsMembervbtx:VeritexGreenOmnibusPlanMember2020-01-012020-03-310001501570vbtx:NonPerformanceBasedRestrictedStockUnitsMembervbtx:VeritexGreenOmnibusPlanMember2020-03-310001501570vbtx:NonPerformanceBasedRestrictedStockUnitsMembervbtx:VeritexGreenOmnibusPlanMember2020-12-310001501570vbtx:NonPerformanceBasedRestrictedStockUnitsMembervbtx:VeritexGreenOmnibusPlanMember2021-01-012021-03-310001501570vbtx:NonPerformanceBasedRestrictedStockUnitsMembervbtx:VeritexGreenOmnibusPlanMember2021-03-310001501570vbtx:PerformanceBasedRestrictedStockUnitsMembervbtx:VeritexGreenOmnibusPlanMember2019-12-310001501570vbtx:PerformanceBasedRestrictedStockUnitsMembervbtx:VeritexGreenOmnibusPlanMember2020-01-012020-03-310001501570vbtx:PerformanceBasedRestrictedStockUnitsMembervbtx:VeritexGreenOmnibusPlanMember2020-03-310001501570vbtx:PerformanceBasedRestrictedStockUnitsMembervbtx:VeritexGreenOmnibusPlanMember2020-12-310001501570vbtx:PerformanceBasedRestrictedStockUnitsMembervbtx:VeritexGreenOmnibusPlanMember2021-01-012021-03-310001501570vbtx:PerformanceBasedRestrictedStockUnitsMembervbtx:VeritexGreenOmnibusPlanMember2021-03-310001501570vbtx:RestrictedStockUnitsAndPerformanceStockBasedUnitsMembervbtx:VeritexGreenOmnibusPlanMember2021-03-310001501570vbtx:RestrictedStockUnitsAndPerformanceStockBasedUnitsMembervbtx:VeritexGreenOmnibusPlanMember2020-12-310001501570vbtx:RestrictedStockUnitsAndPerformanceStockBasedUnitsMembervbtx:VeritexGreenOmnibusPlanMember2020-03-310001501570vbtx:RestrictedStockUnitsAndPerformanceStockBasedUnitsMembervbtx:VeritexGreenOmnibusPlanMember2021-01-012021-03-310001501570vbtx:GreenBancorpInc.2010StockOptionPlanMembervbtx:NonPerformanceBasedStockOptionsMember2019-12-310001501570vbtx:GreenBancorpInc.2010StockOptionPlanMembervbtx:NonPerformanceBasedStockOptionsMember2020-01-012020-03-310001501570vbtx:GreenBancorpInc.2010StockOptionPlanMembervbtx:NonPerformanceBasedStockOptionsMember2020-03-310001501570vbtx:GreenBancorpInc.2010StockOptionPlanMembervbtx:NonPerformanceBasedStockOptionsMember2020-12-310001501570vbtx:GreenBancorpInc.2010StockOptionPlanMembervbtx:NonPerformanceBasedStockOptionsMember2021-01-012021-03-310001501570vbtx:GreenBancorpInc.2010StockOptionPlanMembervbtx:NonPerformanceBasedStockOptionsMember2021-03-310001501570vbtx:VeritexCommunityBankMember2021-03-310001501570vbtx:VeritexCommunityBankMember2020-12-310001501570vbtx:VeritexCommunityBankMember2021-01-012021-03-310001501570vbtx:VeritexCommunityBankMember2020-01-012020-03-310001501570vbtx:VeritexHoldingsIncMember2021-01-012021-03-310001501570us-gaap:SubsequentEventMembervbtx:ThriveMortgageLLCMember2021-04-270001501570us-gaap:SubsequentEventMembervbtx:ThriveMortgageLLCMember2021-04-272021-04-27
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2021
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission File Number: 001-36682
| | | | | | | | |
| VERITEX HOLDINGS, INC. | |
| (Exact name of registrant as specified in its charter) | |
| | | | | | | | | | | |
Texas | | 27-0973566 |
(State or other jurisdiction of | | (I.R.S. employer |
incorporation or organization) | | identification no.) |
| | | |
8214 Westchester Drive, Suite 800 | | |
Dallas, | Texas | | 75225 |
(Address of principal executive offices) | | (Zip code) |
| | | | | | | | | | | |
| (972) | 349-6200 | |
| (Registrant’s telephone number, including area code) | |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol | | Name of each exchange on which registered |
Common Stock, par value $0.01 | | VBTX | | Nasdaq Global Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | | | | | | | | | | | | |
| Large accelerated filer | ☒ | | Accelerated filer | ☐ |
| | | | | |
| Non-accelerated filer | ☐ | | Smaller reporting company | ☐ |
| | | | Emerging growth company | ☐ |
| | | | | |
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 5, 2021, there were 49,463,028 outstanding shares of the registrant’s common stock, par value $0.01 per share.
VERITEX HOLDINGS, INC. AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
as of March 31, 2021 and December 31, 2020
(Dollars in thousands, except par value and share information)
| | | | | | | | | | | | | | |
| | March 31, | | December 31, |
| | 2021 | | 2020 |
| | (Unaudited) | | |
ASSETS | | | | |
Cash and due from banks | | $ | 45,869 | | | $ | 44,337 | |
Interest bearing deposits in other banks | | 422,160 | | | 186,488 | |
Total cash and cash equivalents | | 468,029 | | | 230,825 | |
Debt securities available-for-sale, at fair value | | 1,043,951 | | | 1,024,329 | |
Debt securities held-to-maturity (fair value of $36,527 and $34,283, at March 31, 2021 and December 31, 2020, respectively) | | 33,909 | | | 30,872 | |
Equity securities | | 14,739 | | | 14,938 | |
Investment in unconsolidated subsidiaries | | 1,018 | | | 1,018 | |
Federal Home Loan Bank of Dallas Stock (“FHLB”) and Federal Reserve Bank (“FRB”) Stock | | 71,469 | | | 71,236 | |
Total investments | | 1,165,086 | | | 1,142,393 | |
Loans held for sale | | 19,864 | | | 21,414 | |
Loans held for investment, Paycheck Protection Program (“PPP”) loans, carried at fair value | | 407,353 | | | 358,042 | |
Loans held for investment, mortgage warehouse (“MW”) | | 599,001 | | | 577,594 | |
Loans held for investment, excluding MW and PPP | | 5,963,493 | | | 5,847,862 | |
Less: Allowance for credit losses (“ACL”) | | (104,936) | | | (105,084) | |
Total loans held for investment, net | | 6,864,911 | | | 6,678,414 | |
Bank-owned life insurance | | 83,318 | | | 82,855 | |
Bank premises, furniture and equipment, net | | 114,585 | | | 115,063 | |
Other real estate owned | | 2,337 | | | 2,337 | |
Intangible assets, net of accumulated amortization | | 59,236 | | | 61,733 | |
Goodwill | | 370,840 | | | 370,840 | |
Other assets | | 89,304 | | | 114,997 | |
| | | | |
Total assets | | $ | 9,237,510 | | | $ | 8,820,871 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | |
Deposits: | | | | |
Noninterest-bearing deposits | | $ | 2,171,719 | | | $ | 2,097,099 | |
Interest-bearing transaction and savings deposits | | 3,189,693 | | | 2,958,456 | |
Certificates and other time deposits | | 1,543,158 | | | 1,457,291 | |
Total deposits | | 6,904,570 | | | 6,512,846 | |
Accounts payable and other liabilities | | 55,902 | | | 61,928 | |
| | | | |
Advances from FHLB | | 777,679 | | | 777,718 | |
Subordinated debentures and subordinated notes | | 262,774 | | | 262,778 | |
Securities sold under agreements to repurchase | | 2,777 | | | 2,225 | |
| | | | |
Total liabilities | | 8,003,702 | | | 7,617,495 | |
Commitments and contingencies (Notes 8 and 11) | | | | |
Stockholders’ equity: | | | | |
Common stock, $0.01 par value; 75,000,000 shares authorized; 55,742,722 and 55,500,118 shares issued at March 31, 2021 and December 31, 2020, respectively; 49,432,750 and 49,337,768 shares outstanding at March 31, 2021 and December 31, 2020, respectively | | 557 | | | 555 | |
Additional paid-in capital | | 1,131,324 | | | 1,126,437 | |
Retained earnings | | 195,661 | | | 172,232 | |
Accumulated other comprehensive income | | 62,413 | | | 56,225 | |
Treasury stock, 6,309,972 and 6,162,350 shares at cost at March 31, 2021 and December 31, 2020, respectively | | (156,147) | | | (152,073) | |
Total stockholders’ equity | | 1,233,808 | | | 1,203,376 | |
Total liabilities and stockholders’ equity | | $ | 9,237,510 | | | $ | 8,820,871 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income (Unaudited)
For the Three Months Ended March 31, 2021 and 2020
(Dollars in thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, |
| | | | | | 2021 | | 2020 |
Interest and dividend income: | | | | | | | | |
Loans, including fees | | | | | | $ | 67,399 | | | $ | 77,861 | |
Debt securities | | | | | | 7,437 | | | 7,397 | |
Deposits in financial institutions and Fed Funds sold | | | | | | 127 | | | 871 | |
Equity securities and other investments | | | | | | 663 | | | 850 | |
Total interest and dividend income | | | | | | 75,626 | | | 86,979 | |
Interest expense: | | | | | | | | |
Transaction and savings deposits | | | | | | 1,980 | | | 6,552 | |
Certificates and other time deposits | | | | | | 3,061 | | | 8,240 | |
Advances from FHLB | | | | | | 1,812 | | | 2,879 | |
Subordinated debentures and subordinated notes | | | | | | 3,138 | | | 1,903 | |
Total interest expense | | | | | | 9,991 | | | 19,574 | |
Net interest income | | | | | | 65,635 | | | 67,405 | |
Provision for credit losses | | | | | | — | | | 31,776 | |
Provision for credit losses on unfunded commitments | | | | | | (570) | | | 3,881 | |
Net interest income after provision for credit losses | | | | | | 66,205 | | | 31,748 | |
Noninterest income: | | | | | | | | |
Service charges and fees on deposit accounts | | | | | | 3,629 | | | 3,642 | |
Loan fees | | | | | | 1,341 | | | 845 | |
| | | | | | | | |
Gain on sale of mortgage loans held for sale | | | | | | 507 | | | 142 | |
Government guaranteed loan income, net | | | | | | 6,548 | | | 439 | |
| | | | | | | | |
Other | | | | | | 2,147 | | | 2,179 | |
Total noninterest income | | | | | | 14,172 | | | 7,247 | |
Noninterest expense: | | | | | | | | |
Salaries and employee benefits | | | | | | 22,932 | | | 18,870 | |
Occupancy and equipment | | | | | | 4,096 | | | 4,273 | |
Professional and regulatory fees | | | | | | 3,441 | | | 2,196 | |
Data processing and software expense | | | | | | 2,319 | | | 2,089 | |
Marketing | | | | | | 909 | | | 1,083 | |
Amortization of intangibles | | | | | | 2,537 | | | 2,696 | |
Telephone and communications | | | | | | 337 | | | 319 | |
| | | | | | | | |
| | | | | | | | |
Other | | | | | | 3,026 | | | 4,019 | |
Total noninterest expense | | | | | | 39,597 | | | 35,545 | |
Income before income tax expense | | | | | | 40,780 | | | 3,450 | |
Income tax expense (benefit) | | | | | | 8,993 | | | (684) | |
Net income | | | | | | $ | 31,787 | | | $ | 4,134 | |
| | | | | | | | |
| | | | | | | | |
Basic earnings per share | | | | | | $ | 0.64 | | | $ | 0.08 | |
Diluted earnings per share | | | | | | $ | 0.64 | | | $ | 0.08 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
For the Three Months Ended March 31, 2021 and 2020
(Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, | | |
| | | | | | 2021 | | 2020 | | | | |
Net income | | | | | | $ | 31,787 | | | $ | 4,134 | | | | | |
Other comprehensive income: | | | | | | | | | | | | |
Net unrealized gains (losses) on securities available-for-sale: | | | | | | | | | | | | |
Change in net unrealized gains (losses) on securities available-for-sale during the period, net | | | | | | (19,437) | | | 28,487 | | | | | |
| | | | | | | | | | | | |
Net unrealized gains (losses) on securities available-for-sale | | | | | | (19,437) | | | 28,487 | | | | | |
| | | | | | | | | | | | |
Net unrealized gains on derivative instruments designated as cash flow hedges | | | | | | 27,271 | | | 3,732 | | | | | |
| | | | | | | | | | | | |
Other comprehensive income, before tax | | | | | | 7,834 | | | 32,219 | | | | | |
Income tax expense | | | | | | 1,646 | | | 5,974 | | | | | |
Other comprehensive income, net of tax | | | | | | 6,188 | | | 26,245 | | | | | |
Comprehensive income | | | | | | $ | 37,975 | | | $ | 30,379 | | | | | |
See accompanying Notes to Condensed Consolidated Financial Statements.
VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
For the Three Months Ended March 31, 2021 and 2020
(Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Three Months Ended March 31, 2021 |
| | Common Stock | | Treasury Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income | | | | Total |
| | Shares | | Amount | | Shares | | Amount | | | | | |
Balance at December 31, 2020 | | 49,337,768 | | | $ | 555 | | | 6,162,350 | | | $ | (152,073) | | | $ | 1,126,437 | | | $ | 172,232 | | | $ | 56,225 | | | | | $ | 1,203,376 | |
Restricted stock units vested, net of 16,587 shares withheld to cover taxes | | 58,110 | | | — | | | — | | | — | | | (468) | | | — | | | — | | | | | (468) | |
Exercise of employee stock options, net of 18,052 and 3,474 shares withheld to cover taxes and exercise, respectively | | 184,494 | | | 2 | | | — | | | — | | | 2,877 | | | — | | | — | | | | | 2,879 | |
Stock buyback | | (147,622) | | | — | | | 147,622 | | | (4,074) | | | — | | | — | | | — | | | | | (4,074) | |
Stock based compensation | | — | | | — | | | — | | | — | | | 2,478 | | | — | | | — | | | | | 2,478 | |
| | | | | | | | | | | | | | | | | | |
Net income | | — | | | — | | | — | | | — | | | — | | | 31,787 | | | — | | | | | 31,787 | |
Dividends paid | | — | | | — | | | — | | | — | | | — | | | (8,358) | | | — | | | | | (8,358) | |
Other comprehensive income | | — | | | — | | | — | | | — | | | — | | | — | | | 6,188 | | | | | 6,188 | |
Balance at March 31, 2021 | | 49,432,750 | | | $ | 557 | | | 6,309,972 | | | $ | (156,147) | | | $ | 1,131,324 | | | $ | 195,661 | | | $ | 62,413 | | | | | $ | 1,233,808 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended March 31, 2020 |
| | Common Stock | | Treasury Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income | | | | |
| | Shares | | Amount | | Shares | | Amount | | | | | | Total |
Balance at December 31, 2019 | | 51,063,869 | | | $ | 549 | | | 3,812,711 | | | $ | (94,603) | | | $ | 1,117,879 | | | $ | 147,911 | | | $ | 19,061 | | | | | $ | 1,190,797 | |
Restricted stock units vested, net of 18,679 shares withheld to cover taxes | | 68,832 | | | 1 | | | — | | | — | | | (603) | | | — | | | — | | | | | (602) | |
Exercise of employee stock options, net of 98,836 and 139,715 shares withheld to cover taxes and exercise, respectively | | 416,874 | | | 4 | | | — | | | — | | | 414 | | | — | | | — | | | | | 418 | |
Stock warrants exercised | | 10,000 | | | — | | | — | | | — | | | 109 | | | — | | | — | | | | | 109 | |
Stock buyback | | (2,002,211) | | | — | | | 2,002,211 | | | (49,557) | | | — | | | — | | | — | | | | | (49,557) | |
Stock based compensation | | — | | | — | | | — | | | — | | | 1,958 | | | — | | | — | | | | | 1,958 | |
| | | | | | | | | | | | | | | | | | |
Net income | | — | | | — | | | — | | | — | | | — | | | 4,134 | | | — | | | | | 4,134 | |
Dividends paid | | — | | | — | | | — | | | — | | | — | | | (8,728) | | | — | | | | | (8,728) | |
Current Expected Credit Losses (“CECL”) impact on date of adoption | | — | | | — | | | — | | | — | | | — | | | (15,505) | | | — | | | | | (15,505) | |
Other comprehensive income | | — | | | — | | | — | | | — | | | — | | | — | | | 26,245 | | | | | 26,245 | |
Balance at March 31, 2020 | | 49,557,364 | | | $ | 554 | | | 5,814,922 | | | $ | (144,160) | | | $ | 1,119,757 | | | $ | 127,812 | | | $ | 45,306 | | | | | $ | 1,149,269 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
For the Three Months Ended March 31, 2021 and 2020
(Dollars in thousands)
| | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, |
| | 2021 | | 2020 |
Cash flows from operating activities: | | | | |
Net income | | $ | 31,787 | | | $ | 4,134 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation and amortization of fixed assets and intangibles | | 3,765 | | | 4,087 | |
Net accretion of time deposit premium, debt discount and debt issuance costs | | (80) | | | (588) | |
Provision for credit losses | | (570) | | | 35,657 | |
| | | | |
Accretion of loan purchase discount | | (1,911) | | | (4,320) | |
Stock-based compensation expense | | 2,478 | | | 1,958 | |
| | | | |
Excess tax benefit from stock compensation | | (154) | | | (1,388) | |
Net amortization of premiums on debt securities | | 730 | | | 895 | |
Unrealized loss on equity securities recognized in earnings | | 199 | | | 249 | |
Change in cash surrender value and mortality rates of bank-owned life insurance | | (463) | | | (480) | |
| | | | |
Change in fair value of government guaranteed loans using fair value option | | (917) | | | (165) | |
(Gain) loss on sales of mortgage loans held for sale | | (507) | | | 142 | |
Gain on sales of government guaranteed loans | | — | | | 604 | |
| | | | |
| | | | |
Net recovery on servicing asset | | (128) | | | — | |
Originations of loans held for sale | | (1,096) | | | (11,634) | |
Proceeds from sales of loans held for sale | | 4,070 | | | 10,689 | |
| | | | |
| | | | |
| | | | |
| | | | |
Termination of derivatives designated as hedging instruments | | 43,900 | | | — | |
Decrease (increase) in other assets | | 10,554 | | | (13,141) | |
(Decrease) increase in accounts payable and other liabilities | | (8,437) | | | 13,031 | |
Net cash provided by operating activities | | 83,220 | | | 39,730 | |
Cash flows from investing activities: | | | | |
| | | | |
| | | | |
Purchases of available for sale debt securities | | (79,816) | | | (200,682) | |
| | | | |
Proceeds from maturities, calls and pay downs of available for sale debt securities | | 40,102 | | | 107,743 | |
Purchases of held to maturity debt securities | | (4,335) | | | — | |
Maturity, calls and paydowns of held to maturity debt securities | | 1,222 | | | 57 | |
Purchases of other investments | | (233) | | | (28,712) | |
| | | | |
Net loans originated | | (184,586) | | | (291,262) | |
Proceeds from sale of government guaranteed loans | | — | | | 8,384 | |
Net additions to bank premises, furniture and equipment | | (661) | | | 1,342 | |
| | | | |
| | | | |
Net cash used in investing activities | | (228,307) | | | (403,130) | |
Cash flows from financing activities: | | | | |
Net increase (decrease) in deposits | | 391,799 | | | (93,983) | |
Net (decrease) increase in advances from FHLB | | (39) | | | 699,962 | |
Redemption of subordinated debt | | — | | | (5,000) | |
Net change in securities sold under agreement to repurchase | | 552 | | | 73 | |
Payments to tax authorities for stock-based compensation | | (468) | | | (3,606) | |
Proceeds from exercise of employee stock options | | 2,879 | | | 3,422 | |
Proceeds from exercise of stock warrants | | — | | | 109 | |
Purchase of treasury stock | | (4,074) | | | (49,557) | |
Dividends paid | | (8,358) | | | (8,728) | |
| | | | |
| | | | |
Net cash provided by financing activities | | 382,291 | | | 542,692 | |
Net increase in cash and cash equivalents | | 237,204 | | | 179,292 | |
Cash and cash equivalents at beginning of period | | 230,825 | | | 251,550 | |
Cash and cash equivalents at end of period | | $ | 468,029 | | | $ | 430,842 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
VERITEX HOLDINGS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Dollars in thousands, except for per share amounts)
1. Summary of Significant Accounting Policies
Nature of Organization
In this report, the words “Veritex”, “the Company,” “we,” “us,” and “our” refer to the combined entities of Veritex Holdings, Inc. and its subsidiaries, including Veritex Community Bank. The word “Holdco” refers to Veritex Holdings, Inc. The word “the Bank” refers to Veritex Community Bank.
Veritex is a Texas state banking organization, with corporate offices in Dallas, Texas, and currently operates 25 branches and one mortgage office located in the Dallas-Fort Worth metroplex, 12 branches in the Houston metropolitan area and one branch in Louisville, Kentucky. The Bank provides a full range of banking services, including commercial and retail lending and the acceptance of checking and savings deposits, to individual and corporate customers. The Texas Department of Banking (the “TDB”) and the Board of Governors of the Federal Reserve System (the “Federal Reserve”) are the primary regulators of the Company and the Bank, and both regulatory agencies perform periodic examinations to ensure regulatory compliance.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of Veritex Holdings, Inc. and its subsidiaries, including Veritex Community Bank.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), but do not include all of the information and footnotes required for complete financial statements. Intercompany transactions and balances are eliminated in consolidation. In management’s opinion, these unaudited condensed consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair statement of the Company’s condensed consolidated financial position at March 31, 2021 and December 31, 2020, condensed consolidated results of operations for the three months ended March 31, 2021 and 2020, condensed consolidated stockholders’ equity for the three months ended March 31, 2021 and 2020 and condensed consolidated cash flows for the three months ended March 31, 2021 and 2020.
Accounting measurements at interim dates inherently involve greater reliance on estimates than at year end and the results for the interim periods shown herein are not necessarily indicative of results to be expected for the full year due in part to global economic and financial market conditions, interest rates, access to sources of liquidity, market competition and interruptions of business processes. These unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Quarterly Reports on Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended December 31, 2020 included in the Company’s Annual Report on Form 10-K, as filed with the SEC on February 26, 2021.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. These estimates and assumptions may also affect disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Segment Reporting
The Company has one reportable segment. All of the Company’s activities are interrelated, and each activity is dependent and assessed based on how each activity of the Company supports the others. For example, lending is dependent upon the ability of the Company to fund itself with deposits and borrowings while managing interest rate and credit risk. Accordingly, all significant operating decisions are based upon an analysis of the Bank as one segment or unit. The Company’s chief operating decision-maker, the Chief Executive Officer, uses the consolidated results to make operating and strategic decisions.
Reclassifications
Certain items in the Company’s prior year financial statements were reclassified to conform to the current presentation including (i) the reclassification on the condensed consolidated statements of income from net gain on sales of loans and other assets owned for $746 to government guaranteed loan income, net for $439, gain on sale of mortgage loans held for sale for $142 and other income for $165 during the three months ended March 31, 2020, and (ii) the reclassification on the condensed consolidated statements of income from rental income to other income for $551 during the three months ended March 31, 2020.
Earnings Per Share (“EPS”)
EPS are based upon the weighted average shares outstanding. The table below sets forth the reconciliation between weighted average shares used for calculating basic and diluted EPS for the three months ended March 31, 2021 and 2020:
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, |
| | | | | | 2021 | | 2020 |
Earnings (numerator) | | | | | | | | |
Net income | | | | | | $ | 31,787 | | | $ | 4,134 | |
| | | | | | | | |
| | | | | | | | |
Shares (denominator) | | | | | | | | |
Weighted average shares outstanding for basic EPS | | | | | | 49,394 | | | 50,725 | |
Dilutive effect of employee stock-based awards | | | | | | 604 | | | 331 | |
Adjusted weighted average shares outstanding | | | | | | 49,998 | | | 51,056 | |
EPS: | | | | | | | | |
Basic | | | | | | $ | 0.64 | | | $ | 0.08 | |
Diluted | | | | | | $ | 0.64 | | | $ | 0.08 | |
For the three months ended March 31, 2021, there were 75 antidilutive shares excluded from the diluted EPS weighted average shares outstanding, 23 relating to restricted stock units and 52 relating to stock options. For the three months ended March 31, 2020, there were 1,341 antidilutive shares excluded from the diluted EPS weighted average shares outstanding.
Recent Accounting Pronouncements
ASU 2019-12, "Income Taxes (Topic 740)" ("ASU 2019-12") simplifies the accounting for income taxes by removing certain exceptions and improves the consistent application of GAAP by clarifying and amending other existing guidance. ASU 2019-12 was effective for us on January 1, 2021 and did not have a significant impact on our consolidated financial statements and related disclosures.
ASU 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting" ("ASU 2020-04") amendments provide optional guidance for a limited time to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective upon issuance and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. The Company is currently evaluating the amended guidance and the impact on its consolidated financial statements and related disclosures.
ASU 2020-08, Codification Improvements to Subtopic 310-20, Receivables - Nonrefundable Fees and Other Costs ("ASU 2020-08") clarifies the accounting for the amortization of purchase premiums for callable debt securities with multiple call dates. ASU 2020-08 was effective for us on January 1, 2021 and did not have a significant impact on our consolidated financial statements and related disclosures.
2. Supplemental Statement of Cash Flows
Other supplemental cash flow information is presented below:
| | | | | | | | | | | | | | |
| | Three Months Ended March 31, |
| | 2021 | | 2020 |
| | (in thousands) |
Supplemental Disclosures of Cash Flow Information: | | | | |
Cash paid for interest | | $ | 7,602 | | | $ | 18,489 | |
Cash paid for income taxes | | 15 | | | 2,330 | |
Supplemental Disclosures of Non-Cash Flow Information: | | | | |
| | | | |
| | | | |
| | | | |
Net foreclosure of other real estate owned and repossessed assets | | — | | | 1,725 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
3. Share Transactions
On January 28, 2019, the Company's Board of Directors (the “Board”) originally authorized a stock buyback program (the "Stock Buyback Program") pursuant to which the Company could, from time to time, purchase up to $50,000 of its outstanding common stock in the aggregate. The Board authorized increases of $50,000 on September 3, 2019 and $75,000 on December 12, 2019, resulting in an aggregate authorization to purchase up to $175,000 under the Stock Buyback Program. The Board also authorized an extension of the original expiration date of the Stock Buyback Program from December 31, 2019 to December 31, 2021. The shares may be repurchased in the open market or in privately negotiated transactions from time to time, depending upon market conditions and other factors, and in accordance with applicable regulations of the Securities and Exchange Commission. The Stock Buyback Program does not obligate the Company to purchase any share and the program may be terminated or amended by the Board at any time prior to its expiration.
During the three months ended March 31, 2021, there were 147,622 shares repurchased through the Stock Buyback Program and held as treasury stock at an average price of $26.83. During the three months ended March 31, 2020, 2,002,211 shares were repurchased through the Stock Buyback Program and held as treasury stock at an average price of $24.78.
4. Securities
Equity Securities With a Readily Determinable Fair Value
The Company held equity securities with a fair value of $11,164 and $11,363 at March 31, 2021 and December 31, 2020, respectively. The Company did not realize a loss on equity securities with a readily determinable fair value during the three months ended March 31, 2021 or 2020. The gross unrealized loss recognized on equity securities with readily determinable fair values recorded in other noninterest income in the Company’s condensed consolidated statements of income were as follows:
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, |
| | | | | | 2021 | | 2020 |
Unrealized loss recognized on equity securities with a readily determinable fair value | | | | | | $ | 199 | | | $ | 249 | |
Equity Securities Without a Readily Determinable Fair Value
The Company held equity securities without a readily determinable fair values and measured at cost of $3,575 as of March 31, 2021 and December 31, 2020.
Debt Securities
Debt securities have been classified in the condensed consolidated balance sheets according to management’s intent. The amortized cost, related gross unrealized gains and losses, allowance for credit losses and the fair value of available for sale and held to maturity securities are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2021 |
| | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Allowance for Credit Losses | | Fair Value |
Available for sale | | | | | | | | | | |
| | | | | | | | | | |
Corporate bonds | | $ | 173,198 | | | $ | 6,206 | | | $ | 276 | | | $ | — | | | $ | 179,128 | |
Municipal securities | | 117,704 | | | 7,579 | | | 849 | | | — | | | 124,434 | |
Mortgage-backed securities | | 249,950 | | | 11,748 | | | 1,887 | | | — | | | 259,811 | |
Collateralized mortgage obligations | | 396,158 | | | 12,806 | | | 1,425 | | | — | | | 407,539 | |
Asset-backed securities | | 71,367 | | | 2,139 | | | 467 | | | — | | | 73,039 | |
| | $ | 1,008,377 | | | $ | 40,478 | | | $ | 4,904 | | | $ | — | | | $ | 1,043,951 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2021 |
| | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Allowance for Credit Losses | | Fair Value |
Held to maturity | | | | | | | | | | |
Mortgage-backed securities | | $ | 10,863 | | | $ | 608 | | | $ | 99 | | | $ | — | | | $ | 11,372 | |
Collateralized mortgage obligations | | 1,547 | | | 49 | | | — | | | — | | | 1,596 | |
Municipal securities | | 21,499 | | | 2,060 | | | — | | | — | | | 23,559 | |
| | $ | 33,909 | | | $ | 2,717 | | | $ | 99 | | | $ | — | | | $ | 36,527 | |
The Company did not transfer any debt securities from available for sale to held to maturity at fair value during the three months ended March 31, 2021.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
| | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Allowance for Credit Losses | | Fair Value |
Available for sale | | | | | | | | | | |
| | | | | | | | | | |
Corporate bonds | | $ | 173,050 | | | $ | 6,417 | | | $ | 1,297 | | | $ | — | | | $ | 178,170 | |
Municipal securities | | 115,533 | | | 10,129 | | | 6 | | | — | | | 125,656 | |
Mortgage-backed securities | | 240,320 | | | 16,047 | | | 42 | | | — | | | 256,325 | |
Collateralized mortgage obligations | | 388,080 | | | 20,895 | | | 66 | | | — | | | 408,909 | |
Asset-backed securities | | 52,335 | | | 2,934 | | | — | | | — | | | 55,269 | |
| | $ | 969,318 | | | $ | 56,422 | | | $ | 1,411 | | | $ | — | | | $ | 1,024,329 | |
| | | | | | | | | | |
| | December 31, 2020 |
| | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Allowance for Credit Losses | | Fair Value |
Held to maturity | | | | | | | | | | |
Mortgage-backed securities | | $ | 6,982 | | | $ | 849 | | | $ | — | | | $ | — | | | $ | 7,831 | |
Collateralized mortgage obligations | | 1,620 | | | 103 | | | — | | | — | | | 1,723 | |
Municipal securities | | 22,270 | | | 2,459 | | | — | | | — | | | 24,729 | |
| | $ | 30,872 | | | $ | 3,411 | | | $ | — | | | $ | — | | | $ | 34,283 | |
The following tables disclose the Company’s available for sale debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous loss position:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2021 |
| | Less Than 12 Months | | 12 Months or More | | Totals |
| | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss | | Fair Value | | Unrealized Loss |
Available for sale | | | | | | | | | | | | |
| | | | | | | | | | | | |
Corporate bonds | | $ | 30,724 | | | $ | 276 | | | $ | — | | | $ | — | | | $ | 30,724 | | | $ | 276 | |
Municipal securities | | 14,640 | | | 806 | | | 2,495 | | | 43 | | | 17,135 | | | 849 | |
Mortgage-backed securities | | 67,186 | | | 1,887 | | | — | | | — | | | 67,186 | | | 1,887 | |
Collateralized mortgage obligations | | 56,420 | | | 1,425 | | | — | | | — | | | 56,420 | | | 1,425 | |
Asset-backed securities | | 11,602 | | | 467 | | | — | | | — | | | 11,602 | | | 467 | |
| | $ | 180,572 | | | $ | 4,861 | | | $ | 2,495 | | | $ | 43 | | | $ | 183,067 | | | $ | 4,904 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
| | Less Than 12 Months | | 12 Months or More | | Totals |
| | Fair | | Unrealized | | Fair | | Unrealized | | Fair | | Unrealized |
| | Value | | Loss | | Value | | Loss | | Value | | Loss |
Available for sale | | | | | | | | | | | | |
| | | | | | | | | | | | |
Municipal securities | | $ | 2,667 | | | $ | 6 | | | $ | — | | | $ | — | | | $ | 2,667 | | | $ | 6 | |
Corporate bonds | | 31,953 | | | 1,297 | | | — | | | — | | | 31,953 | | | 1,297 | |
Mortgage-backed securities | | 34,402 | | | 108 | | | — | | | — | | | 34,402 | | | 108 | |
| | | | | | | | | | | | |
| | $ | 69,022 | | | $ | 1,411 | | | $ | — | | | $ | — | | | $ | 69,022 | | | $ | 1,411 | |
Management evaluates available for sale debt securities in unrealized loss positions to determine whether the impairment is due to credit-related factors or noncredit-related factors. Consideration is given to (1) the extent to which the fair value is less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.
The number of available for sale debt securities in an unrealized loss position totaled 23 and 11 at March 31, 2021 and December 31, 2020, respectively. Management does not have the intent to sell any of these debt securities and believes that it is more likely than not that the Company will not have to sell any such debt securities before a recovery of cost. The fair value is expected to recover as the debt securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of March 31, 2021, management believes that the unrealized losses detailed in the previous table are due to noncredit-related factors, including changes in interest rates and other market conditions, and therefore no losses have been recognized in the Company’s condensed consolidated statements of income.
The amortized costs and estimated fair values of securities available for sale, by contractual maturity, as of the dates indicated, are shown in the table below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed securities, collateralized mortgage obligations and asset-backed securities typically are issued with stated principal amounts, and the securities are backed by pools of mortgage loans and other loans that have varying maturities. The terms of mortgage-backed securities, collateralized mortgage obligations and asset-backed securities thus approximates the terms of the underlying mortgages and loans and can vary significantly due to prepayments. Therefore, these securities are not included in the maturity categories below.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2021 |
| | Available for Sale | | Held to Maturity |
| | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
| | | | | | | | |
Due from one year to five years | | $ | 5,179 | | | $ | 5,340 | | | $ | — | | | $ | — | |
Due from five years to ten years | | 154,476 | | | 160,043 | | | 3,882 | | | 4,177 | |
Due after ten years | | 131,247 | | | 138,179 | | | 17,617 | | | 19,382 | |
| | 290,902 | | | 303,562 | | | 21,499 | | | 23,559 | |
Mortgage-backed securities and collateralized mortgage obligations | | 646,108 | | | 667,350 | | | 12,410 | | | 12,968 | |
Asset-backed securities | | 71,367 | | | 73,039 | | | — | | | — | |
| | $ | 1,008,377 | | | $ | 1,043,951 | | | $ | 33,909 | | | $ | 36,527 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 | |
| | Available for Sale | | Held to Maturity | |
| | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | |
| | | | | | | | | |
Due from one year to five years | | $ | 4,935 | | | $ | 5,139 | | | $ | — | | | $ | — | | |
Due from five years to ten years | | 154,576 | | | 158,510 | | | 3,334 | | | 3,591 | | |
Due after ten years | | 129,072 | | | 140,177 | | | 18,936 | | | 21,138 | | |
| | 288,583 | | | 303,826 | | | 22,270 | | | 24,729 | | |
Mortgage-backed securities and collateralized mortgage obligations | | 628,400 | | | 665,234 | | | 8,602 | | | 9,554 | | |
Asset-backed securities | | 52,335 | | | 55,269 | | | — | | | — | | |
| | $ | 969,318 | | | $ | 1,024,329 | | | $ | 30,872 | | | $ | 34,283 | | |
No sales of debt securities available for sale occurred during the three months ended March 31, 2021 and 2020.
As of March 31, 2021 and December 31, 2020, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of shareholders' equity. There was a blanket floating lien on all debt securities held by the Company to secure FHLB advances as of March 31, 2021 and December 31, 2020.
5. Loans Held for Investment and Allowance for Credit Losses
Loans held for investment in the accompanying condensed consolidated balance sheets are summarized as follows:
| | | | | | | | | | | |
| March 31, 2021 | | December 31, 2020 |
Loans held for investment, carried at amortized cost: | | | |
Real estate: | | | |
Construction and land | $ | 723,444 | | | $ | 693,030 | |
Farmland | 14,751 | | | 13,844 | |
1 - 4 family residential | 492,609 | | | 524,344 | |
Multi-family residential | 386,844 | | | 424,962 | |
OOCRE | 733,310 | | | 717,472 | |
NOOCRE | 1,970,945 | | | 1,904,132 | |
Commercial | 1,632,040 | | | 1,559,546 | |
MW | 599,001 | | | 577,594 | |
Consumer | 12,431 | | | 13,000 | |
| 6,565,375 | | | 6,427,924 | |
| | | |
Deferred loan fees, net | (2,881) | | | (2,468) | |
Allowance for credit losses | (104,936) | | | (105,084) | |
Loans held for investment carried at amortized cost, net | 6,457,558 | | | 6,320,372 | |
| | | |
Loans held for investment, carried at fair value: | | | |
PPP loans | 407,353 | | | 358,042 | |
| | | |
| | | |
| | | |
Total loans held for investment, net | $ | 6,864,911 | | | $ | 6,678,414 | |
Included in the total loans held for investment, net as of March 31, 2021 and December 31, 2020 was an accretable discount related to purchased performing and purchased credit deteriorated (“PCD”) loans acquired within a business combination in the approximate amounts of $13,645 and $15,526, respectively. The discount is being accreted into income on a level-yield basis over the life of the loans. In addition, included in the net loan portfolio as of March 31, 2021 and December 31, 2020 is a discount on retained loans from sale of originated U.S. Small Business Administration (“SBA”) loans of $3,149 and $3,215, respectively.
The majority of the Company’s loan portfolio consists of loans to businesses and individuals in the Dallas-Fort Worth metroplex and the Houston metropolitan area. This geographic concentration subjects the loan portfolio to the general economic conditions within these areas. The risks created by this concentration have been considered by management in the determination of the adequacy of the ACL. Management believes the ACL was adequate to cover estimated losses on loans held for investment as of March 31, 2021 and December 31, 2020.
PPP loans held for investments, carried at fair value
Included in total loans held for investment, net as of March 31, 2021 and December 31, 2020 was $407,353 and $358,042, respectively, of PPP loans, which are carried at fair value. During the three months ended March 31, 2021, the Company recognized PPP fee income of $6,624 which is included in government guaranteed loan income, net on the accompanying condensed consolidated statements of income. During the three months ended March 31, 2021, the Company recognized a net loss of $287 due to the change in the fair value of PPP loans which is included in government guaranteed loan income, net on the accompanying condensed consolidated statements of income and in change in fair value of government guaranteed loans using fair value option on the accompanying condensed consolidated statements of cash flows. These PPP loans were originated through an application to the SBA under the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act and are 100% forgivable if certain criteria are met by the borrowers. As of March 31, 2021, we believe a majority of the Company’s PPP loans will meet such criteria.
Allowance for Credit Losses
The Company’s estimate of the ACL reflects losses expected over the remaining contractual life of the assets. The contractual term does not consider extensions, renewals or modifications unless the Company has identified an expected troubled debt restructuring. The activity in the ACL related to loans held for investment is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2021 |
| | Construction and Land | | Farmland | | Residential | | Multifamily | | OOCRE | | NOOCRE | | Commercial | | Consumer | | Total |
Balance at beginning of year | | $ | 7,768 | | | $ | 56 | | | $ | 8,148 | | | $ | 6,231 | | | $ | 9,719 | | | $ | 35,237 | | | $ | 37,554 | | | $ | 371 | | | $ | 105,084 | |
Credit loss expense non-PCD loans | | (949) | | | (9) | | | (1,144) | | | (1,417) | | | (1,615) | | | 4,074 | | | (1,103) | | | (54) | | | (2,217) | |
Credit loss expense PCD loans | | (14) | | | — | | | (24) | | | — | | | 1,018 | | | 192 | | | 1,050 | | | (5) | | | 2,217 | |
Charge-offs | | — | | | — | | | (15) | | | — | | | — | | | — | | | (346) | | | (18) | | | (379) | |
Recoveries | | — | | | — | | | 3 | | | — | | | — | | | — | | | 226 | | | 2 | | | 231 | |
Ending Balance | | $ | 6,805 | | 0 | $ | 47 | | | $ | 6,968 | | | $ | 4,814 | | | $ | 9,122 | | | $ | 39,503 | | | $ | 37,381 | | | $ | 296 | | | $ | 104,936 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2020 |
| | Construction and Land | | Farmland | | Residential | | Multifamily | | OOCRE | | NOOCRE | | Commercial | | Consumer | | Total |
Balance at beginning of year | | $ | 3,822 | | | $ | 61 | | | $ | 1,378 | | | $ | 1,965 | | | $ | 1,978 | | | $ | 8,139 | | | $ | 12,369 | | | $ | 122 | | | $ | 29,834 | |
Impact of adopting ASC 326 non-PCD loans | | (707) | | | 4 | | | 3,716 | | | 628 | | | 3,406 | | | 5,138 | | | 7,025 | | | 217 | | | 19,427 | |
Impact of adoption ASC 326 PCD loans | | 645 | | | — | | | 908 | | | — | | | 7,682 | | | 2,037 | | | 8,335 | | | 103 | | | 19,710 | |
Credit loss expense non-PCD loans | | 2,965 | | | (7) | | | 2,488 | | | 2,306 | | | 918 | | | 9,955 | | | 10,226 | | | (15) | | | 28,836 | |
Credit loss expense PCD loans | | 113 | | | — | | | (173) | | | — | | | 2,477 | | | 412 | | | 126 | | | (15) | | | 2,940 | |
Charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (68) | | | (68) | |
Recoveries | | — | | | — | | | 1 | | | — | | | — | | | — | | | 29 | | | 274 | | | 304 | |
Ending Balance | | $ | 6,838 | | | $ | 58 | | | $ | 8,318 | | | $ | 4,899 | | | $ | 16,461 | | | $ | 25,681 | | | $ | 38,110 | | | $ | 618 | | | $ | 100,983 | |
The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans as of March 31, 2021 and December 31, 2020, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2021 | | | December 31, 2020 |
| | | Real Property(1) | | ACL Allocation | | | | Real Property(1) | | ACL Allocation |
Real estate: | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
1 - 4 family residential | | | $ | 199 | | | $ | 13 | | | | | $ | 199 | | | $ | 11 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
NOOCRE | | | 21,861 | | | 2,142 | | | | | 16,080 | | | — | |
Commercial | | | 7,349 | | | 4,184 | | | | | 8,666 | | | 4,668 | |
| | | | | | | | | | | |
Consumer | | | — | | | — | | | | | 143 | | | 50 | |
Total | | | $ | 29,409 | | | $ | 6,339 | | | | | $ | 25,088 | | | $ | 4,729 | |
(1) Loans reported exclude PCD loans that transitioned upon adoption of ASC 326 and accounted for on a pooled basis.
Nonaccrual and Past Due Loans
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due in accordance with the terms of the loan agreement. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Nonaccrual loans aggregated by class of loans, as of March 31, 2021 and December 31, 2020, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2021 | | December 31, 2020 |
| Nonaccrual | | Nonaccrual With No ACL | | | | Nonaccrual | | Nonaccrual With No ACL | | |
Real estate: | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
1 - 4 family residential | $ | 3,282 | | | $ | 3,173 | | | | | $ | 3,308 | | | $ | 3,199 | | | |
| | | | | | | | | | | |
OOCRE | 5,781 | | | 4,948 | | | | | 6,266 | | | 5,645 | | | |
NOOCRE | 37,131 | | | 15,836 | | | | | 40,830 | | | 19,213 | | | |
Commercial | 26,177 | | | 1,057 | | | | | 29,318 | | | 1,015 | | | |
| | | | | | | | | | | |
Consumer | 1,223 | | | 1,212 | | | | | 1,374 | | | 1,220 | | | |
Total | $ | 73,594 | | | $ | 26,226 | | | | | $ | 81,096 | | | $ | 30,292 | | | |
There were $1,386 and $1,508 of PCD loans that are not accounted for on a pooled basis included in nonaccrual loans at March 31, 2021 and December 31, 2020, respectively.
During the three months ended March 31, 2021 and 2020, interest income not recognized on nonaccrual loans was $1,120 and $173, respectively.
An age analysis of past due loans, aggregated by class of loans and including past due nonaccrual loans, as of March 31, 2021 and December 31, 2020, is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2021 |
| 30 to 59 Days | | 60 to 89 Days | | 90 Days or Greater | | Total Past Due | | Total Current | | PCD | | Total Loans | | Total 90 Days Past Due and Still Accruing(1) |
Real estate: | | | | | | | | | | | | | | | |
Construction and land | $ | 444 | | | $ | — | | | $ | — | | | $ | 444 | | | $ | 720,325 | | | $ | 2,675 | | | $ | 723,444 | | | $ | — | |
Farmland | — | | | — | | | — | | | — | | | 14,751 | | | — | | | 14,751 | | | — | |
1 - 4 family residential | 2,820 | | | 325 | | | 5,073 | | | 8,218 | | | 475,735 | | | 8,656 | | | 492,609 | | | 1,899 | |
Multi-family residential | — | | | — | | | — | | | — | | | 386,844 | | | — | | | 386,844 | | | — | |
OOCRE | 452 | | | 743 | | | 451 | | | 1,646 | | | 693,748 | | | 37,916 | | | 733,310 | | | — | |
NOOCRE | 505 | | | — | | | 10,429 | | | 10,934 | | | 1,931,382 | | | 28,629 | | | 1,970,945 | | | 7,040 | |
Commercial | 6,878 | | | 2,953 | | | 14,507 | | | 24,338 | | | 1,589,177 | | | 18,525 | | | 1,632,040 | | | 73 | |
MW | — | | | — | | | — | | | — | | | 599,001 | | | — | | | 599,001 | | | — | |
Consumer | 115 | | | 42 | | | 1,215 | | | 1,372 | | | 10,863 | | | 196 | | | 12,431 | | | 81 | |
Total | $ | 11,214 | | | $ | 4,063 | | | $ | 31,675 | | | $ | 46,952 | | | $ | 6,421,826 | | | $ | 96,597 | | | $ | 6,565,375 | | | $ | 9,093 | |
(1) Loans 90 days past due and still accruing excludes $46,722 of pooled PCD loans as of March 31, 2021 that transitioned upon adoption of ASC 326.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 |
| 30 to 59 Days | | 60 to 89 Days | | 90 Days or Greater | | Total Past Due | | Total Current | | PCD | | Total Loans | | Total 90 Days Past Due and Still Accruing(1) |
Real estate: | | | | | | | | | | | | | | | |
Construction and land | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 690,345 | | | $ | 2,685 | | | $ | 693,030 | | | $ | — | |
Farmland | — | | | — | | | — | | | — | | | 13,844 | | | — | | | 13,844 | | | — | |
1 - 4 family residential | 2,338 | | | 122 | | | 4,802 | | | 7,262 | | | 508,341 | | | 8,741 | | | 524,344 | | | 1,670 | |
Multi-family residential | — | | | — | | | — | | | — | | | 424,962 | | | — | | | 424,962 | | | — | |
OOCRE | 2,278 | | | 2,143 | | | 2,814 | | | 7,235 | | | 672,246 | | | 37,991 | | | 717,472 | | | 1,280 | |
NOOCRE | 7,675 | | | 2,911 | | | 17,586 | | | 28,172 | | | 1,832,784 | | | 43,176 | | | 1,904,132 | | | — | |
Commercial | 1,983 | | | 1,431 | | | 20,360 | | | 23,774 | | | 1,516,312 | | | 19,460 | | | 1,559,546 | | | 1,230 | |
MW | — | | | — | | | — | | | — | | | 577,594 | | | — | | | 577,594 | | | — | |
Consumer | 75 | | | 77 | | | 1,338 | | | 1,490 | | | 11,308 | | | 202 | | | 13,000 | | | 24 | |
Total | $ | 14,349 | | | $ | 6,684 | | | $ | 46,900 | | | $ | 67,933 | | | $ | 6,247,736 | | | $ | 112,255 | | | $ | 6,427,924 | | | $ | 4,204 | |
(1) Loans 90 days past due and still accruing excludes $32,627 of PCD loans accounted for on a pooled basis as of December 31, 2020.
Loans past due 90 days and still accruing were $9,093 and $4,204 as of March 31, 2021 and December 31, 2020, respectively. These loans are also considered well-secured, and are in the process of collection with plans in place for the borrowers to bring the notes fully current or to subsequently be renewed. The Company believes that it will collect all principal and interest due on each of the loans past due 90 days and still accruing.
Troubled Debt Restructuring
Modifications of terms for the Company’s loans and their inclusion as TDRs are based on individual facts and circumstances. Loan modifications that are included as TDRs may involve a reduction of the stated interest rate of the loan, an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk, or deferral of principal payments, regardless of the period of the modification. The recorded investment in TDRs was $28,769 and $29,157 as of March 31, 2021 and December 31, 2020, respectively.
The following tables presents the pre- and post-modification amortized cost of loans modified as TDRs during the three months ended March 31, 2021 and 2020.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | During the Three Months Ended March 31, 2021 |
| | Adjusted Payment Structure | | Payment Deferrals | | Total Modifications | | Number of Loans |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Commercial | | $ | 240 | | | — | | | $ | 240 | | | 1 | |
| | | | | | | | |
| | | | | | | | |
Total | | $ | 240 | | | $ | — | | | $ | 240 | | | 1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | During the Three Months Ended March 31, 2020 |
| | Adjusted Payment Structure | | Payment Deferrals | | Total Modifications | | Number of Loans |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Commercial real estate | | $ | — | | | $ | 970 | | | $ | 970 | | | 1 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Total | | $ | — | | | $ | 970 | | | $ | 970 | | | 1 | |
There were no loans modified as TDR loans within the previous 12 months and for which there was a payment default during the three months ended March 31, 2021 and 2020. A default for purposes of this disclosure is a TDR loan in which the borrower is 90 days past due or results in the foreclosure and repossession of the applicable collateral.
Interest income recorded during the three months ended March 31, 2021 and 2020 on TDR loans and interest income that would have been recorded had the terms of the loans not been modified was minimal.
The Company has not committed to lend additional amounts to customers with outstanding loans classified as TDRs as of March 31, 2021 or December 31, 2020.
For the three months ended March 31, 2021, the Company had 12 modifications of loans with aggregate principal balances of $4,758 that qualified for temporary suspension of TDR requirements under Section 4013 of the CARES Act, as amended by the Consolidated Appropriations Act, 2021, and related interagency guidance of the federal banking agencies (“Section 4013 of the CARES Act”). For the year ended December 31, 2020, the Company had 754 modifications of loans with aggregate principal balances of $1,126,975 that qualified for temporary suspension of TDR requirements under Section 4013 of the CARES Act. As of March 31, 2021, the Company had $26,088 in loans with remaining deferments.
Credit Quality Indicators
From a credit risk standpoint, the Company classifies its loans in one of the following categories: (i) pass, (ii) special mention, (iii) substandard or (iv) doubtful. Loans classified as loss are charged-off. Loans not rated special mention, substandard, doubtful or loss are classified as pass loans.
The classifications of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on criticized credits monthly. Ratings are adjusted to reflect the degree of risk and loss that is felt to be inherent in each credit as of each monthly reporting period. All classified credits are evaluated for impairment. If impairment is determined to exist, a specific reserve is established. The Company’s methodology is structured so that specific reserves are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).
Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are generally not so pronounced that the Company expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits with a lower rating.
Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses which exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed.
Credits rated doubtful are those in which full collection of principal appears highly questionable, and in which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on non-accrual.
Credits classified as PCD are those that, at acquisition date, have experienced a more-than-insignificant deterioration in credit quality since origination. All loans considered to be purchased-credit impaired loans prior to January 1, 2020 were converted to PCD loans upon adoption of ASC 326. The Company elected to maintain pools of loans that were previously
accounted for under ASC 310-30 and will continue to account for these pools as a unit of account. Loans are only removed from the existing pools if they are foreclosed, written off, paid off, or sold.
The Company considers the guidance in ASC 310-20 when determining whether a modification, extension or renewal of a loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below. Based on the most recent analysis performed, the risk category of loans by class of loans based on year or origination is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Term Loans Amortized Cost Basis by Origination Year1 | | | | | | |
| | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | Revolving Loans Amortized Cost Basis | | Revolving Loans Converted to Term | | Total |
As of March 31, 2021 | | | | | | | | | | | | | | | | | | |
Construction and land: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 37,642 | | | $ | 205,166 | | | $ | 282,702 | | | $ | 125,256 | | | $ | 9,728 | | | $ | 37,673 | | | $ | 20,581 | | | $ | — | | | $ | 718,748 | |
Special mention | | — | | | — | | | — | | | 1,511 | | | — | | | — | | | — | | | — | | | 1,511 | |
Substandard | | — | | | — | | | — | | | 510 | | | — | | | — | | | — | | | — | | | 510 | |
PCD | | — | | | — | | | — | | | — | | | — | | | 2,675 | | | — | | | — | | | 2,675 | |
Total construction and land | | $ | 37,642 | | | $ | 205,166 | | | $ | 282,702 | | | $ | 127,277 | | | $ | 9,728 | | | $ | 40,348 | | | $ | 20,581 | | | $ | — | | | $ | 723,444 | |
| | | | | | | | | | | | | | | | | | |
Farmland: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 1,550 | | | $ | 854 | | | $ | 526 | | | $ | 3,367 | | | $ | 3,650 | | | $ | 3,606 | | | $ | 1,198 | | | $ | — | | | $ | 14,751 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Total farmland | | $ | 1,550 | | | $ | 854 | | | $ | 526 | | | $ | 3,367 | | | $ | 3,650 | | | $ | 3,606 | | | $ | 1,198 | | | $ | — | | | $ | 14,751 | |
| | | | | | | | | | | | | | | | | | |
1 - 4 family residential: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 26,738 | | | $ | 117,110 | | | $ | 68,660 | | | $ | 81,977 | | | $ | 39,154 | | | $ | 125,524 | | | $ | 17,897 | | | $ | 865 | | | $ | 477,925 | |
Special mention | | — | | | — | | | 576 | | | 153 | | | 758 | | | 430 | | | — | | | — | | | 1,917 | |
Substandard | | — | | | — | | | — | | | 130 | | | 1,018 | | | 2,039 | | | 924 | | | — | | | 4,111 | |
PCD | | — | | | — | | | — | | | — | | | — | | | 8,656 | | | — | | | — | | | 8,656 | |
Total 1 - 4 family residential | | $ | 26,738 | | | $ | 117,110 | | | $ | 69,236 | | | $ | 82,260 | | | $ | 40,930 | | | $ | 136,649 | | | $ | 18,821 | | | $ | 865 | | | $ | 492,609 | |
| | | | | | | | | | | | | | | | | | |
Multi-family residential: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 32,825 | | | $ | 65,896 | | | $ | 106,294 | | | $ | 115,094 | | | $ | 13,890 | | | $ | 39,645 | | | $ | 55 | | | $ | — | | | $ | 373,699 | |
Special mention | | — | | | — | | | — | | | 13,145 | | | — | | | — | | | — | | | — | | | 13,145 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Total multi-family residential | | $ | 32,825 | | | $ | 65,896 | | | $ | 106,294 | | | $ | 128,239 | | | $ | 13,890 | | | $ | 39,645 | | | $ | 55 | | | $ | — | | | $ | 386,844 | |
| | | | | | | | | | | | | | | | | | |
OOCRE: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 26,935 | | | $ | 124,381 | | | $ | 75,566 | | | $ | 72,364 | | | $ | 74,326 | | | $ | 234,997 | | | $ | 6,366 | | | $ | — | | | $ | 614,935 | |
Special mention | | — | | | — | | | 941 | | | 22,389 | | | 3,698 | | | 17,059 | | | — | | | — | | | 44,087 | |
Substandard | | — | | | 421 | | | — | | | 13,156 | | | 1,221 | | | 15,299 | | | 170 | | | 6,105 | | | 36,372 | |
PCD | | — | | | 1,442 | | | — | | | — | | | 7,338 | | | 29,136 | | | — | | | — | | | 37,916 | |
Total OOCRE | | $ | 26,935 | | | $ | 126,244 | | | $ | 76,507 | | | $ | 107,909 | | | $ | 86,583 | | | $ | 296,491 | | | $ | 6,536 | | | $ | 6,105 | | | $ | 733,310 | |
| | | | | | | | | | | | | | | | | | |
NOOCRE: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 79,082 | | | $ | 361,319 | | | $ | 250,909 | | | $ | 470,531 | | | $ | 111,088 | | | $ | 445,504 | | | $ | 15,780 | | | $ | — | | | $ | 1,734,213 | |
Special mention | | — | | | 238 | | | 33,501 | | | 37,652 | | | 17,221 | | | 63,581 | | | 493 | | | — | | | 152,686 | |
Substandard | | — | | | 1,495 | | | 9,634 | | | 2,783 | | | 4,025 | | | 24,912 | | | 12,568 | | | — | | | 55,417 | |
PCD | | — | | | — | | | — | | | 18,771 | | | — | | | 9,858 | | | — | | | — | | | 28,629 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NOOCRE | | $ | 79,082 | | | $ | 363,052 | | | $ | 294,044 | | | $ | 529,737 | | | $ | 132,334 | | | $ | 543,855 | | | $ | 28,841 | | | $ | — | | | $ | 1,970,945 | |
| | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 142,114 | | | $ | 221,280 | | | $ | 155,091 | | | $ | 90,098 | | | $ | 51,810 | | | $ | 53,463 | | | $ | 782,443 | | | $ | 12,723 | | | $ | 1,509,022 | |
Special mention | | 411 | | | 1,303 | | | 2,539 | | | 8,058 | | | 9,963 | | | 2,743 | | | 4,395 | | | 3,565 | | | 32,977 | |
Substandard | | — | | | 873 | | | 3,828 | | | 21,840 | | | 6,616 | | | 4,613 | | | 30,473 | | | 3,273 | | | 71,516 | |
PCD | | — | | | — | | | — | | | 567 | | | 4,787 | | | 13,171 | | | — | | | — | | | 18,525 | |
Total commercial | | $ | 142,525 | | | $ | 223,456 | | | $ | 161,458 | | | $ | 120,563 | | | $ | 73,176 | | | $ | 73,990 | | | $ | 817,311 | | | $ | 19,561 | | | $ | 1,632,040 | |
| | | | | | | | | | | | | | | | | | |
MW: | | | | | | | | | | | | | | | | | | |
Pass | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 596,423 | | | $ | — | | | $ | 596,423 | |
Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | 2,578 | | | — | | | 2,578 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Total MW | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 599,001 | | | $ | — | | | $ | 599,001 | |
| | | | | | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 877 | | | $ | 2,165 | | | $ | 1,045 | | | $ | 898 | | | $ | 3,690 | | | $ | 1,219 | | | $ | 1,062 | | | $ | — | | | $ | 10,956 | |
Special mention | | — | | | — | | | — | | | — | | | — | | | 95 | | | — | | | — | | | 95 | |
Substandard | | — | | | — | | | — | | | — | | | 59 | | | 61 | | | 1,064 | | | — | | | 1,184 | |
PCD | | — | | | — | | | — | | | — | | | 34 | | | 162 | | | — | | | — | | | 196 | |
Total consumer | | $ | 877 | | | $ | 2,165 | | | $ | 1,045 | | | $ | 898 | | | $ | 3,783 | | | $ | 1,537 | | | $ | 2,126 | | | $ | — | | | $ | 12,431 | |
| | | | | | | | | | | | | | | | | | |
Total Pass | | $ | 347,763 | | | $ | 1,098,171 | | | $ | 940,793 | | | $ | 959,585 | | | $ | 307,336 | | | $ | 941,631 | | | $ | 1,441,805 | | | $ | 13,588 | | | $ | 6,050,672 | |
Total Special Mention | | 411 | | | 1,541 | | | 37,557 | | | 82,908 | | | 31,640 | | | 83,908 | | | 7,466 | | | 3,565 | | | 248,996 | |
Total Substandard | | — | | | 2,789 | | | 13,462 | | | 38,419 | | | 12,939 | | | 46,924 | | | 45,199 | | | 9,378 | | | 169,110 | |
Total PCD | | — | | | 1,442 | | | — | | | 19,338 | | | 12,159 | | | 63,658 | | | — | | | — | | | 96,597 | |
Total | | $ | 348,174 | | | $ | 1,103,943 | | | $ | 991,812 | | | $ | 1,100,250 | | | $ | 364,074 | | | $ | 1,136,121 | | | $ | 1,494,470 | | | $ | 26,531 | | | $ | 6,565,375 | |
1 Term loans amortized cost basis by origination year excludes $2,881 of deferred loan fees, net.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Term Loans Amortized Cost Basis by Origination Year1 | | | | | | |
| | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | Revolving Loans Amortized Cost Basis | | Revolving Loans Converted to Term | | Total |
As of December 31, 2020 | | | | | | | | | | | | | | | | | | |
Construction and land: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 155,358 | | | $ | 282,497 | | | $ | 179,372 | | | $ | 11,791 | | | $ | 9,938 | | | $ | 27,147 | | | $ | 21,066 | | | $ | — | | | $ | 687,169 | |
Special mention | | — | | | — | | | 2,666 | | | — | | | — | | | — | | | — | | | — | | | 2,666 | |
Substandard | | — | | | — | | | 510 | | | — | | | — | | | — | | | — | | | — | | | 510 | |
PCD | | — | | | — | | | — | | | — | | | — | | | 2,685 | | | — | | | — | | | 2,685 | |
Total construction and land | | $ | 155,358 | | | $ | 282,497 | | | $ | 182,548 | | | $ | 11,791 | | | $ | 9,938 | | | $ | 29,832 | | | $ | 21,066 | | | $ | — | | | $ | 693,030 | |
| | | | | | | | | | | | | | | | | | |
Farmland: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 867 | | | $ | 972 | | | $ | 3,367 | | | $ | 3,688 | | | $ | — | | | $ | 3,656 | | | $ | 1,294 | | | $ | — | | | $ | 13,844 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Total farmland | | $ | 867 | | | $ | 972 | | | $ | 3,367 | | | $ | 3,688 | | | $ | — | | | $ | 3,656 | | | $ | 1,294 | | | $ | — | | | $ | 13,844 | |
| | | | | | | | | | | | | | | | | | |
1 - 4 family residential: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 120,580 | | | $ | 79,617 | | | $ | 91,890 | | | $ | 49,338 | | | $ | 31,936 | | | $ | 115,797 | | | $ | 19,065 | | | $ | 2,968 | | | $ | 511,191 | |
Special mention | | — | | | 1,077 | | | 154 | | | 760 | | | — | | | 687 | | | — | | | — | | | 2,678 | |
Substandard | | — | | | — | | | 142 | | | 668 | | | — | | | — | | | 924 | | | — | | | 1,734 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PCD | | — | | | — | | | — | | | — | | | — | | | 8,741 | | | — | | | — | | | 8,741 | |
Total 1 - 4 family residential | | $ | 120,580 | | | $ | 80,694 | | | $ | 92,186 | | | $ | 50,766 | | | $ | 31,936 | | | $ | 125,225 | | | $ | 19,989 | | | $ | 2,968 | | | $ | 524,344 | |
| | | | | | | | | | | | | | | | | | |
Multi-family residential: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 107,332 | | | $ | 106,559 | | | $ | 139,721 | | | $ | 18,722 | | | $ | 32,672 | | | $ | 7,218 | | | $ | 58 | | | $ | — | | | $ | 412,282 | |
Special mention | | — | | | — | | | 12,680 | | | — | | | — | | | — | | | — | | | — | | | 12,680 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Total multi-family residential | | $ | 107,332 | | | $ | 106,559 | | | $ | 152,401 | | | $ | 18,722 | | | $ | 32,672 | | | $ | 7,218 | | | $ | 58 | | | $ | — | | | $ | 424,962 | |
| | | | | | | | | | | | | | | | | | |
OOCRE: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 113,741 | | | $ | 65,262 | | | $ | 75,940 | | | $ | 79,253 | | | $ | 79,202 | | | $ | 176,668 | | | $ | 5,532 | | | $ | — | | | $ | 595,598 | |
Special mention | | — | | | 948 | | | 22,725 | | | 3,701 | | | 12,860 | | | 4,326 | | | — | | | — | | | 44,560 | |
Substandard | | 370 | | | — | | | 10,579 | | | 3,830 | | | 11,315 | | | 6,822 | | | 201 | | | 6,206 | | | 39,323 | |
PCD | | — | | | — | | | — | | | — | | | 7,951 | | | 30,040 | | | — | | | — | | | 37,991 | |
Total OOCRE | | $ | 114,111 | | | $ | 66,210 | | | $ | 109,244 | | | $ | 86,784 | | | $ | 111,328 | | | $ | 217,856 | | | $ | 5,733 | | | $ | 6,206 | | | $ | 717,472 | |
| | | | | | | | | | | | | | | | | | |
NOOCRE: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 361,246 | | | $ | 255,976 | | | $ | 445,079 | | | $ | 90,738 | | | $ | 174,893 | | | $ | 309,572 | | | $ | 13,413 | | | $ | — | | | $ | 1,650,917 | |
Special mention | | 101 | | | 31,714 | | | 37,572 | | | 19,262 | | | 25,997 | | | 37,951 | | | 493 | | | — | | | 153,090 | |
Substandard | | 1,226 | | 0 | 9,850 | | 0 | 4,562 | | | 4,108 | | | — | | | 23,098 | | | 14,105 | | | — | | | 56,949 | |
PCD | | — | | | — | | | 18,744 | | | — | | | 6,652 | | | 17,780 | | | — | | | — | | | 43,176 | |
Total NOOCRE | | $ | 362,573 | | | $ | 297,540 | | | $ | 505,957 | | | $ | 114,108 | | | $ | 207,542 | | | $ | 388,401 | | | $ | 28,011 | | | $ | — | | | $ | 1,904,132 | |
| | | | | | | | | | | | | | | | | | |
Commercial: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 251,004 | | | $ | 158,158 | | | $ | 112,961 | | | $ | 50,734 | | | $ | 19,821 | | | $ | 41,856 | | | $ | 758,832 | | | $ | 13,400 | | | $ | 1,406,766 | |
Special mention | | 1,306 | | | 2,539 | | | 8,224 | | | 10,033 | | | 1,201 | | | 2,165 | | | 26,922 | | | 3,670 | | | 56,060 | |
Substandard | | 722 | | | 4,487 | | | 23,245 | | | 3,772 | | | 7,216 | | | 2,083 | | | 30,460 | | | 5,275 | | | 77,260 | |
PCD | | — | | | — | | | — | | | 3,382 | | | 4,196 | | | 11,882 | | | — | | | — | | | 19,460 | |
Total commercial | | $ | 253,032 | | | $ | 165,184 | | | $ | 144,430 | | | $ | 67,921 | | | $ | 32,434 | | | $ | 57,986 | | | $ | 816,214 | | | $ | 22,345 | | | $ | 1,559,546 | |
| | | | | | | | | | | | | | | | | | |
MW: | | | | | | | | | | | | | | | | | | |
Pass | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 577,594 | | | $ | — | | | $ | 577,594 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Total MW | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 577,594 | | | $ | — | | | $ | 577,594 | |
| | | | | | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | | | |
Pass | | $ | 2,489 | | | $ | 1,216 | | | $ | 1,038 | | | $ | 3,899 | | | $ | 887 | | | $ | 353 | | | $ | 1,475 | | | $ | — | | | $ | 11,357 | |
Special mention | | — | | | — | | | — | | | — | | | 25 | | | 227 | | | — | | | — | | | 252 | |
Substandard | | — | | | — | | | — | | | 60 | | | — | | | 66 | | | 1,063 | | | — | | | 1,189 | |
PCD | | — | | | — | | | — | | | 36 | | | — | | | 166 | | | — | | | — | | | 202 | |
Total consumer | | $ | 2,489 | | | $ | 1,216 | | | $ | 1,038 | | | $ | 3,995 | | | $ | 912 | | | $ | 812 | | | $ | 2,538 | | | $ | — | | | $ | 13,000 | |
| | | | | | | | | | | | | | | | | | |
Total Pass | | $ | 1,112,617 | | | $ | 950,257 | | | $ | 1,049,368 | | | $ | 308,163 | | | $ | 349,349 | | | $ | 682,267 | | | $ | 1,398,329 | | | $ | 16,368 | | | $ | 5,866,718 | |
Total Special Mention | | 1,407 | | | 36,278 | | | 84,021 | | | 33,756 | | | 40,083 | | | 45,356 | | | 27,415 | | | 3,670 | | | 271,986 | |
Total Substandard | | 2,318 | | | 14,337 | | | 39,038 | | | 12,438 | | | 18,531 | | | 32,069 | | | 46,753 | | | 11,481 | | | 176,965 | |
Total PCD | | — | | | — | | | 18,744 | | | 3,418 | | | 18,799 | | | 71,294 | | | — | | | — | | | 112,255 | |
Total | | $ | 1,116,342 | | | $ | 1,000,872 | | | $ | 1,191,171 | | | $ | 357,775 | | | $ | 426,762 | | | $ | 830,986 | | | $ | 1,472,497 | | | $ | 31,519 | | | $ | 6,427,924 | |
1 Term loans amortized cost basis by origination year excludes $2,468 of deferred loan fees, net.
Servicing Assets
The Company was servicing loans of approximately $261,885 and $211,941 as of March 31, 2021 and 2020, respectively. A summary of the changes in the related servicing assets are as follows:
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, |
| | | | | | 2021 | | 2020 |
Balance at beginning of period | | | | | | $ | 3,363 | | | $ | 3,113 | |
| | | | | | | | |
Increase from loan sales | | | | | | — | | | 109 | |
Net recoveries | | | | | | 128 | | | — | |
Amortization charged as a reduction to income | | | | | | (89) | | | (232) | |
Balance at end of period | | | | | | $ | 3,402 | | | $ | 2,990 | |
Fair value of servicing assets is estimated by discounting estimated future cash flows from the servicing assets using discount rates that approximate current market rates over the expected lives of the loans being serviced. A valuation allowance is recorded when the fair value is below the carrying amount of the asset. As of March 31, 2021 and March 31, 2020 there was a valuation allowance of $428 and $536, respectively.
The Company may also receive a portion of subsequent interest collections on loans sold that exceed the contractual servicing fees. In that case, the Company records an interest-only strip based on its relative fair market value and the other components of the loans. There was no interest-only strip receivable recorded at March 31, 2021 and December 31, 2020.
During the quarter ended March 31, 2021, the Bank sold no SBA loans held for investment. During the quarter ended March 31, 2020, the Bank sold $7,780 of SBA loans held for investment resulting in a gain of $604. The gain on sale of SBA loans is recorded in government guaranteed loan income, net in the accompanying consolidated statements of income.
6. Fair Value
The following table summarizes assets measured at fair value on a recurring basis as of March 31, 2021 and December 31, 2020, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2021 |
| | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value |
Financial Assets: | | | | | | | | |
Available for sale debt securities | | $ | — | | | $ | 1,043,951 | | | $ | — | | | $ | 1,043,951 | |
Equity securities with a readily determinable fair value | | 11,164 | | | — | | | — | | | 11,164 | |
PPP loans | | — | | | 407,353 | | | — | | | 407,353 | |
Loans held for sale(1) | | — | | | 7,628 | | | — | | | 7,628 | |
Interest rate swap designated as hedging instruments | | — | | | 1,839 | | | — | | | 1,839 | |
Correspondent interest rate swaps not designated as hedging instruments | | — | | | 1,307 | | | — | | | 1,307 | |
Customer interest rate swaps not designated as hedging instruments | | — | | | 5,548 | | | — | | | 5,548 | |
Correspondent interest rate caps and collars not designated as hedging instruments | | — | | | 1 | | | — | | | 1 | |
| | | | | | | | |
Financial Liabilities: | | | | | | | | |
Interest rate swap designated as hedging instruments | | $ | — | | | $ | 2,124 | | | $ | — | | | $ | 2,124 | |
Correspondent interest rate swaps not designated as hedging instruments | | — | | | 5,844 | | | — | | | 5,844 | |
Customer interest rate swaps not designated as hedging instruments | | — | | | 1,248 | | | — | | | 1,248 | |
| | | | | | | | |
Customer interest rate caps and collars not designated as hedging instruments | | — | | | 1 | | | — | | | 1 | |
(1) Represents loans held for sale elected to be carried at fair value upon origination or acquisition.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
| | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value |
Financial Assets: | | | | | | | | |
Available for sale debt securities | | $ | — | | | $ | 1,024,329 | | | $ | — | | | $ | 1,024,329 | |
Equity securities with a readily determinable fair value | | 11,363 | | | — | | | — | | | 11,363 | |
PPP loans | | — | | | 358,042 | | | — | | | 358,042 | |
Loans held for sale(1) | | — | | | 6,681 | | | — | | | 6,681 | |
Interest rate swap designated as hedging instruments | | — | | | 17,543 | | | — | | | 17,543 | |
Customer interest rate swaps not designated as hedging instruments | | — | | | 10,937 | | | — | | | 10,937 | |
Correspondent interest rate caps and collars not designated as hedging instruments | | — | | | 1 | | | — | | | 1 | |
| | | | | | | | |
Financial Liabilities: | | | | | | | | |
Interest rate swap designated as hedging instruments | | $ | — | | | $ | 2,255 | | | $ | — | | | $ | 2,255 | |
Correspondent interest rate swaps not designated as hedging instruments | | — | | | 11,666 | | | — | | | 11,666 | |
Customer interest rate caps and collars not designated as hedging instruments | | — | | | 1 | | | — | | | 1 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
(1) Represents loans held for sale elected to be carried at fair value upon origination or acquisition.
There were no transfers between Level 2 and Level 3 during the three months ended March 31, 2021 and 2020.
The following table summarizes assets measured at fair value on a non-recurring basis as of March 31, 2021 and December 31, 2020, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Value Measurements Using | | |
| | Level 1 Inputs | | Level 2 Inputs | | Level 3 Inputs | | Total Fair Value |
As of March 31, 2021 | | | | | | | | |
Assets: | | | | | | | | |
Collateral dependent loans with an ACL | | $ | — | | | $ | — | | | $ | 8,986 | | | $ | 8,986 | |
Servicing assets with a valuation allowance | | — | | | — | | | 2,739 | | | 2,739 | |
As of December 31, 2020 | | | | | | | | |
Assets: | | | | | | | | |
Collateral dependent loans with an ACL | | $ | — | | | $ | — | | | $ | 2,386 | | | $ | 2,386 | |
Servicing assets with a valuation allowance | | — | | | — | | | 2,975 | | | 2,975 | |
At March 31, 2021, collateral dependent loans with an allowance had a recorded investment of $15,325, with $6,339 specific allowance for credit loss allocated. At December 31, 2020, impaired loans had a carrying value of $7,115, with $4,729 specific allowance for credit loss allocated.
At March 31, 2021, servicing assets of $3,167 had a valuation allowance totaling $428. At December 31, 2020, servicing assets of $3,531 had a valuation allowance totaling $556.
There were no liabilities measured at fair value on a non-recurring basis as of March 31, 2021 or December 31, 2020.
Fair Value of Financial Instruments
The Company’s methods of determining fair value of financial instruments in this Note are consistent with its methodologies disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Please refer to Note 17 in the Company’s Annual Report on Form 10-K for information on these methods.
The estimated fair values and carrying values of all financial instruments not measured at fair value on a recurring basis under current authoritative guidance as of March 31, 2021 and December 31, 2020 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value |
| | Carrying Amount | | Level 1 | | Level 2 | | Level 3 |
March 31, 2021 | | | | | | | | |
Financial assets: | | | | | | | | |
Cash and cash equivalents | | $ | 468,029 | | | $ | — | | | $ | 468,029 | | | $ | — | |
Held to maturity debt securities | | 33,909 | | | — | | | 36,527 | | | — | |
Loans held for sale(1) | | 12,236 | | | — | | | 12,236 | | | — | |
| | | | | | | | |
| | | | | | | | |
Loans held for investment(2) | | 6,442,233 | | | — | | | — | | | 6,491,166 | |
Accrued interest receivable | | 27,661 | | | — | | | 27,661 | | | — | |
Bank-owned life insurance | | 83,318 | | | — | | | 83,318 | | | — | |
Servicing asset | | 624 | | | — | | | 624 | | | — | |
Equity securities without a readily determinable fair value | | 3,575 | | | N/A | | N/A | | N/A |
FHLB and FRB stock | | 71,469 | | | N/A | | N/A | | N/A |
Financial liabilities: | | | | | | | | |
Deposits | | $ | 6,904,570 | | | $ | — | | | $ | 6,794,051 | | | $ | — | |
Advances from FHLB | | 777,679 | | | — | | | 791,021 | | | — | |
Accrued interest payable | | 2,132 | | | — | | | 2,132 | | | — | |
Subordinated debentures and subordinated notes | | 262,774 | | | — | | | 262,774 | | | — | |
Securities sold under agreement to repurchase | | 2,777 | | | — | | | 2,727 | | | — | |
| | | | | | | | |
December 31, 2020 | | | | | | | | |
Financial assets: | | | | | | | | |
Cash and cash equivalents | | $ | 230,825 | | | $ | — | | | $ | 230,825 | | | $ | — | |
Held to maturity debt securities | | 30,872 | | | — | | | 34,283 | | | — | |
Loans held for sale(1) | | 14,733 | | | — | | | 14,733 | | | — | |
| | | | | | | | |
Loans held for investment(2) | | 6,317,986 | | | — | | | — | | | 6,335,402 | |
Accrued interest receivable | | 23,798 | | | — | | | 23,798 | | | — | |
Bank-owned life insurance | | 82,855 | | | — | | | 82,855 | | | — | |
Servicing asset | | 388 | | | — | | | 486 | | | — | |
Equity securities without a readily determinable fair value | | 3,575 | | | N/A | | N/A | | N/A |
FHLB and FRB stock | | 71,236 | | | N/A | | N/A | | N/A |
Financial liabilities: | | | | | | | | |
Deposits | | $ | 6,512,846 | | | $ | — | | | $ | 6,608,849 | | | $ | — | |
Advances from FHLB | | 777,718 | | | — | | | 782,321 | | | — | |
Accrued interest payable | | 2,665 | | | — | | | 2,665 | | | — | |
Subordinated debentures and subordinated notes | | 262,778 | | | — | | | 262,778 | | | — | |
Securities sold under agreement to repurchase | | 2,225 | | | — | | | 2,199 | | | — | |
| | | | | | | | |
(1) Loans held for sale represent mortgage loans held for sale that are carried at lower of cost or market.
(2) Loans held for investment includes MW and is carried at amortized cost.
7. Derivative Financial Instruments
The Company primarily uses derivatives to manage exposure to market risk, including interest rate risk and credit risk and to assist customers with their risk management objectives. Management will designate certain derivatives as hedging instruments in a qualifying hedge accounting relationship. The Company’s remaining derivatives consist of derivatives held for customer accommodation or other purposes.
The fair value of derivative positions outstanding is included in other assets and accounts payable and other liabilities on the accompanying condensed consolidated balance sheets and in the net change in each of these financial statement line items in the accompanying condensed consolidated statements of cash flows. For derivatives not designated as hedging instruments, swap fee income and gains and losses due to changes in fair value are included in other noninterest income and the operating section of the condensed consolidated statement of cash flows. For derivatives designated as hedging instruments, the entire change in the fair value related to the derivative instrument is recognized as a component of other comprehensive income and subsequently reclassified into interest income or interest expense when the forecasted transaction affects income. The notional amounts and estimated fair values as of March 31, 2021 and December 31, 2020 are as shown in the table below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2021 | | December 31, 2020 |
| | | Estimated Fair Value | | | | Estimated Fair Value |
| Notional Amount | | Asset Derivative | | Liability Derivative | | Notional Amount | | Asset Derivative | | Liability Derivative |
Derivatives designated as hedging instruments (cash flow hedges): | | | | | | | | | | | |
Interest rate swap on borrowing advances | $ | — | | | $ | — | | | $ | — | | | $ | 500,000 | | | $ | 17,543 | | | $ | — | |
Interest rate swap on money market deposit account payments | 250,000 | | | 1,839 | | | — | | | 250,000 | | | — | | | 2,255 | |
Interest rate swap on customer loan interest payments | 125,000 | | | — | | | 1,140 | | | — | | | — | | | — | |
Interest rate swap on customer loan interest payments | 125,000 | | | — | | | 792 | | | — | | | — | | | — | |
Interest rate swap on customer loan interest payments | 125,000 | | | — | | | 192 | | | — | | | — | | | — | |
Total derivatives designated as hedging instruments | $ | 625,000 | | | $ | 1,839 | | | $ | 2,124 | | | $ | 750,000 | | | $ | 17,543 | | | $ | 2,255 | |
| | | | | | | | | | | |
Derivatives not designated as hedging instruments: | | | | | | | | | | | |
Financial institution counterparty: | | | | | | | | | | | |
Interest rate swaps | $ | 236,551 | | | $ | 1,307 | | | $ | 5,844 | | | $ | 303,918 | | | $ | — | | | $ | 11,666 | |
Interest rate caps and collars | 41,916 | | | 1 | | | — | | | 41,916 | | | 1 | | | — | |
Commercial customer counterparty: | | | | | | | | | | | |
Interest rate swaps | 236,551 | | | 5,548 | | | 1,248 | | | 303,918 | | | 10,937 | | | — | |
Interest rate caps and collars | 41,916 | | | — | | | 1 | | | 41,916 | | | — | | | 1 | |
Total derivatives not designated as hedging instruments | $ | 556,934 | | | $ | 6,856 | | | $ | 7,093 | | | $ | 691,668 | | | $ | 10,938 | | | $ | 11,667 | |
Offsetting derivative assets/liabilities | | | (2,466) | | | (2,466) | | | | | 1 | | | 1 | |
Total derivatives | $ | 1,181,934 | | | $ | 6,229 | | | $ | 6,751 | | | $ | 1,441,668 | | | $ | 28,482 | | | $ | 13,923 | |
Pre-tax gain (loss) included in the condensed consolidated statements of income and related to derivative instruments for the three months ended March 31, 2021 and 2020 were as follows.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended March 31, 2021 | | For the Three Months Ended March 31, 2020 | | |
| Gain (loss) recognized in other comprehensive income on derivative | | Gain (loss) reclassified from accumulated other comprehensive income into income | | Location of gain (loss) reclassified from accumulated other comprehensive income into income | | Gain recognized in other comprehensive income on derivative | | Gain (loss) reclassified from accumulated other comprehensive income into income | | Location of gain (loss) reclassified from accumulated other comprehensive income into income | | | | | | |
Derivatives designated as hedging instruments (cash flow hedges): | | | | | | | | | | | | | | | | | |
Interest rate swap on borrowing advances | $ | 26,357 | | | $ | — | | | Interest Expense | | $ | 1,022 | | | $ | 284 | | | Interest Expense | | | | | | |
Interest rate swap on money market deposit account payments | 3,895 | | | (199) | | | Interest Expense | | 2,710 | | | — | | | Interest Income | | | | | | |
Commercial loan interest rate floor | — | | | 541 | | | Interest Income | | — | | | — | | | | | | | | | |
Interest rate swaps on customer loan interest payments | (2,981) | | | 224 | | | Interest Income | | — | | | — | | | | | | | | | |
Total | $ | 27,271 | | | $ | 566 | | | | | $ | 3,732 | | | $ | 284 | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | Net gain recognized in other noninterest income | | | | | | Net gain recognized in other noninterest income | | | | | | |
Derivatives not designated as hedging instruments: | | | | | | | | | | | | | | | | | |
Interest rate swaps, caps and collars | | | | | $ | 98 | | | | | | | $ | 501 | | | | | | | |
Cash Flow Hedges
Cash flow hedge relationships mitigate exposure to the variability of future cash flows or other forecasted transactions. The Company uses interest rate swaps, floors, caps and collars to manage overall cash flow changes related to interest rate risk exposure on benchmark interest rate loans.
In March 2021, the Company entered into three fixed receive/pay variable interest rate swaps, each with a notional amount of $125,000, to hedge the variability of cash flow payments attributable to changes in interest rates in regards to forecasted of three-month attributable to changes in interest rates in regards to forecasted money market account borrowings from March 2021 through March 2028 and March 2021 through March 2031.
In March 2020, the Company entered into an interest rate swap for a notional amount of $500,000 to hedge the variability of cash flow payments attributable to changes in interest rates in regards to forecasted issuances of three-month term debt arrangements every three months from March 2022 through March 2032. These forecasted borrowings can be sourced from a FHLB advance, repurchase agreement, brokered certificate of deposit or some combination. This interest rate swap was terminated on February 24, 2021. The pre-tax gain of $43,900, resulting from the termination of the interest rate swap, will remain in other comprehensive income (loss) and will be accreted over a 10 year period starting in March 2022 unless the forecasted transactions become probable of not occurring.
In March 2020, the Company entered into an interest rate swap for a notional amount of $250,000 to hedge the variability of cash flow payments attributable to changes in interest rates in regards to forecasted money market account borrowings from March 2020 through March 2025.
In May 2019, the Company entered into a $275,000 notional interest rate floor for commercial loans with a two-year term. The interest rate floor had a purchased floor strike of 2.43%. In February 2020, the Company terminated this interest rate floor. The gain resulting from the termination of the interest rate floor will remain in other comprehensive income (loss) and will be accreted into earnings over the remaining period of the former hedging relationship unless the forecasted transaction becomes probable of not occurring.
Interest Rate Swap, Floor, Cap and Collar Agreements Not Designated as Hedging Derivatives
In order to accommodate the borrowing needs of certain commercial customers, the Company has entered into interest rate swap or cap agreements with those customers. These interest rate derivative contracts effectively allow the Company’s customers to convert a variable rate loan into a fixed rate loan. In order to offset the exposure and manage interest rate risk, at the time an agreement was entered into with a customer, the Company entered into an interest rate swap or cap with a correspondent bank counterparty with offsetting terms. These derivative instruments are not designated as accounting hedges and changes in the net fair value are recognized in noninterest income or expense. Because the Company acts as an intermediary for its customers, changes in the fair value of the underlying derivative contracts substantially offset each other and do not have a material impact on the Company’s results of operations. The fair value amounts are included in other assets and other liabilities.
The following is a summary of the interest rate swaps, caps and collars outstanding as of March 31, 2021 and December 31, 2020.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2021 |
| Notional Amount | | Fixed Rate | | Floating Rate | | Maturity | | Fair Value |
Non-hedging derivative instruments: | | | | | | | | | |
Customer interest rate derivative: | | | | | | | | | |
Interest rate swaps - receive fixed/pay floating | $ | 236,551 | | | 3.140% - 8.470% | | LIBOR 1 month + 0% - 5.00% | | Wtd. Avg. 5.1 years | | $ | (4,537) | |
Interest rate caps and collars | $ | 41,916 | | | 3.000% / 5.000% | | LIBOR 1 month + —%- 2.5% | | Wtd. Avg. 1.3 years | | $ | 1 | |
| | | | | | | | | |
Correspondent interest rate derivative: | | | | | | | | | |
Interest rate swaps - pay fixed/receive floating | $ | 236,551 | | | 3.140% - 8.470% | | LIBOR 1 month + —% - 5.00% | | Wtd. Avg. 5.1 years | | $ | 4,301 | |
Interest rate caps and collars | $ | 41,916 | | | 2.500% / 3.000% | | LIBOR 1 month + 0% | | Wtd. Avg. 1.3 years | | $ | (1) | |
| | | | | | | | | |
| December 31, 2020 |
| Notional Amount | | Fixed Rate | | Floating Rate | | Maturity | | Fair Value |
Non-hedging derivative instruments: | | | | | | | | | |
Customer interest rate derivative: | | | | | | | | | |
Interest rate swaps - receive fixed/pay floating | $ | 303,918 | | | 3.140% - 8.470% | | LIBOR 1 month + —% - 5.00% PRIME H15 - 0.250% | | Wtd. Avg. 4.1 years | | $ | (11,666) | |
Interest rate caps and collars | $ | 41,916 | | | 2.500% / 3.000% | | LIBOR 1 month + —% | | Wtd. Avg. 1.6 years | | $ | 1 | |
| | | | | | | | | |
Correspondent interest rate derivative: | | | | | | | | | |
Interest rate swaps - pay fixed/receive floating | $ | 303,918 | | | 3.140% - 8.470% | | LIBOR 1 month + —% - 5.00% PRIME H15 - 25 | | Wtd. Avg. 4.1 years | | $ | 10,937 | |
Interest rate caps and collars | $ | 41,916 | | | 3.000% / 5.000% | | LIBOR 1 month + —% - 2.5% | | Wtd. Avg. 1.6 years | | $ | (1) | |
8. Off-Balance Sheet Loan Commitments
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, MW commitments and standby and commercial letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the condensed consolidated balance sheets.
The Company’s exposure to credit loss in the event of nonperformance by the other party to a financial instrument for commitments to extend credit, MW commitments and standby and commercial letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
The following table sets forth the approximate amounts of these financial instruments as of March 31, 2021 and December 31, 2020:
| | | | | | | | | | | | | | |
| | March 31, | | December 31, |
| | 2021 | | 2020 |
Commitments to extend credit | | $ | 3,075,949 | | | $ | 2,743,571 | |
MW commitments | | 353,884 | | | 354,603 | |
Standby and commercial letters of credit | | 50,243 | | | 44,427 | |
Total | | $ | 3,480,076 | | | $ | 3,142,601 | |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Management evaluates each customer’s creditworthiness on a case-by-case basis and substantially all of the Company’s commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of future loan funding. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the borrower.
MW commitments are unconditionally cancellable and represent the unused capacity on MW facilities the Company has approved. The Company reserves the right to refuse to buy any mortgage loans offered for sale by a customer, for any reason, at the Company’s sole and absolute discretion.
Standby and commercial letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Standby and commercial letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company’s policy for obtaining collateral and the nature of such collateral is substantially the same as that involved in making commitments to extend credit.
The table below presents the activity in the allowance for unfunded commitment credit losses related to those financial instruments discussed above. This allowance is recorded in accounts payable and other liabilities on the condensed consolidated balance sheets:
| | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, |
| | | | | | 2021 | | 2020 |
Beginning balance for allowance for credit losses on unfunded commitments | | | | | | $ | 10,747 | | | $ | 878 | |
Impact of CECL adoption | | | | | | — | | | 840 | |
Provision for credit losses on unfunded commitments | | | | | | (570) | | | 3,881 | |
Ending balance of allowance for credit losses on unfunded commitments | | | | | | $ | 10,177 | | | $ | 5,599 | |
9. Stock-Based Awards
2010 Stock Option and Equity Incentive Plan (“2010 Incentive Plan”)
The Company recognized no stock compensation expense related to the 2010 Incentive Plan for the three months ended March 31, 2021 and 2020.
A summary of option activity under the 2010 Incentive Plan for the three months ended March 31, 2021 and 2020, and changes during the periods then ended, is presented below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2010 Incentive Plan |
| | Non-Performance Based Stock Options |
| | Shares Underlying Options | | Weighted Exercise Price | | Weighted Average Contractual Term | | Aggregate Intrinsic Value |
Outstanding at January 1, 2020 | | 257,500 | | | $ | 10.28 | | | 1.37 years | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Exercised | | (202,500) | | | 10.14 | | | | | |
Outstanding and exercisable at March 31, 2020 | | 55,000 | | | $ | 10.77 | | | 2.02 years | | |
| | | | | | | | |
| | | | | | | | |
Outstanding at January 1, 2021 | | 20,000 | | | $ | 10.09 | | | 1.06 years | | $ | 374 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Exercised | | (18,300) | | | 10.00 | | | | | |
Outstanding and exercisable at March 31, 2021 | | 1,700 | | | $ | 10.37 | | | 1.69 years | | $ | 127 | |
| | | | | | | | |
As of March 31, 2021, December 31, 2020 and March 31, 2020 there was no unrecognized stock compensation expense related to non-performance based stock options.
A summary of the fair value of the Company’s stock options exercised under the 2010 Incentive Plan for the three months ended March 31, 2021 and 2020 is presented below:
| | | | | | | | | | | | | | |
| | Fair Value of Options Exercised as of March 31, |
| | 2021 | | 2020 |
Nonperformance-based stock options exercised | | 543 | | | 5,745 | |
| | | | |
2019 Amended Plan and Green Acquired Omnibus Plans
2021 Grants of Restricted Stock Units
During the three months ending March 31, 2021, the Company granted non-performance-based restricted stock units (“RSUs”) and performance-based restricted stock units (“PSUs”) under the 2019 Amended and Restatement Omnibus Incentive Plan (the “2019 Amended Plan”) and the Veritex (Green) 2014 Omnibus Equity Incentive Plan (the “Veritex (Green) 2014 Plan”). The majority of the RSUs granted to employees during the three months ending March 31, 2021 with annual graded vesting over a three year period from the grant date.
The PSUs granted in February 2021 are subject to a service, performance and market condition. The performance and market condition determine the number of awards to vest. The service period is from February 1, 2021 to January 31, 2024, the performance condition performance period is from January 1, 2021 to December 31, 2023 and the market condition performance period is from February 1, 2021 to January 31, 2024. A Monte Carlo simulation was used to estimate the fair value of PSUs on the grant date.
Stock Compensation Expense
Stock compensation expense for options, RSUs and PSUs granted under the 2019 Amended Plan and the Veritex (Green) 2014 Plan were as follows:
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2021 | | 2020 |
2019 Amended Plan | | $ | 1,981 | | | $ | 1,488 | |
Veritex (Green) 2014 Plan | | 497 | | | 470 | |
2019 Amended Plan
A summary of the status of the Company’s stock options under the 2019 Amended Plan as of March 31, 2021 and 2020, and changes during the three months then ended, is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2019 Amended Plan |
| | Non-performance Based Stock Options |
| | Shares Underlying Options | | Weighted Exercise Price | | Weighted Average Contractual Term | | Aggregate Intrinsic Value | | | | | | | | |
Outstanding at January 1, 2020 | | 849,768 | | | $ | 23.61 | | | 8.24 years | | | | | | | | | | |
Granted | | 144,025 | | | 29.13 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Forfeited | | (21,891) | | | 28.17 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Exercised | | (33,439) | | | 19.19 | | | | | | | | | | | | | |
Outstanding at March 31, 2020 | | 938,463 | | | $ | 24.51 | | | 8.28 years | | | | | | | | | | |
Options exercisable at March 31, 2020 | | 469,983 | | | $ | 24.15 | | | 7.50 years | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Outstanding at January 1, 2021 | | 975,801 | | | $ | 24.26 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Forfeited | | (13,996) | | | 25.93 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Exercised | | (71,479) | | | 23.03 | | | | | | | | | | | | | |
Outstanding at March 31, 2021 | | 890,326 | | | $ | 24.34 | | | 7.54 years | | $ | 7,463 | | | | | | | | | |
Options exercisable at March 31, 2021 | | 560,176 | | | $ | 24.31 | | | 7.07 years | | $ | 4,709 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
As of March 31, 2021, December 31, 2020 and March 31, 2020, there was $2,047, $2,470 and $3,563 of total unrecognized compensation expense related to options awarded under the 2019 Amended Plan, respectively. The unrecognized compensation expense at March 31, 2021 is expected to be recognized over the remaining weighted average requisite service period of 1.38 years.
A summary of the status of the Company’s RSUs under the 2019 Amended Plan as of March 31, 2021 and 2020, and changes during the three months then ended, is as follows:
| | | | | | | | | | | | | | | | | | |
| | 2019 Amended Plan |
| | |
| | RSUs |
| | Units | | Weighted Average Grant Date Fair Value | | | | |
Outstanding at January 1, 2020 | | 175,688 | | | $ | 21.65 | | | | | |
Granted | | 95,885 | | | 29.10 | | | | | |
| | | | | | | | |
Vested into shares | | (46,926) | | | 28.99 | | | | | |
| | | | | | | | |
Outstanding at March 31, 2020 | | 224,647 | | | $ | 24.97 | | | | | |
| | | | | | | | |
Outstanding at January 1, 2021 | | 441,132 | | | $ | 20.39 | | | | | |
Granted | | 232,149 | | | 26.38 | | | | | |
| | | | | | | | |
Vested into shares | | (41,362) | | | 23.29 | | | | | |
| | | | | | | | |
Outstanding at March 31, 2021 | | 631,919 | | | $ | 22.40 | | | | | |
A summary of the status of the Company’s PSUs under the 2019 Amended Plan as of March 31, 2021 and 2020, and changes during the three months then ended, is as follows:
| | | | | | | | | | | | | | | | | | |
| | 2019 Amended Plan |
| | |
| | PSUs |
| | Units | | Weighted Average Grant Date Fair Value | | | | |
Outstanding at January 1, 2020 | | 63,727 | | | $ | 22.76 | | | | | |
Granted | | 39,398 | | | 29.13 | | | | | |
| | | | | | | | |
Vested into shares | | (1,841) | | | 26.65 | | | | | |
| | | | | | | | |
Outstanding at March 31, 2020 | | 101,284 | | | $ | 25.22 | | | | | |
| | | | | | | | |
Outstanding at January 1, 2021 | | 100,195 | | | $ | 23.20 | | | | | |
Granted | | 56,276 | | | 26.12 | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Outstanding at March 31, 2021 | | 156,471 | | | $ | 24.23 | | | | | |
As of March 31, 2021, December 31, 2020 and March 31, 2020 there was $14,217, $8,222 and $7,209 of total unrecognized compensation related to RSUs and PSUs awarded under the 2019 Amended Plan, respectively. The unrecognized compensation expense at March 31, 2021 is expected to be recognized over the remaining weighted average requisite service period of 2.51 years.
A summary of the fair value of the Company’s stock options exercised, RSUs and PSUs vested under the 2019 Amended Plan during the three months ended March 31, 2021 and 2020 is presented below:
| | | | | | | | | | | | | | |
| | Fair Value of Options Exercised or RSUs Vested in the Three Months Ended March 31, |
| | 2021 | | 2020 |
Non-performance-based stock options exercised | | 2,090 | | | 943 | |
RSUs vested | | 1,113 | | | 116 | |
PSUs vested | | — | | | 18 | |
Veritex (Green) 2014 Plan
A summary of the status of the Company’s stock options under the Veritex (Green) 2014 Plan as of March 31, 2021 and 2020, and changes during the three months then ended, is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
| | Non-performance Based Stock Options |
| | Shares Underlying Options | | Weighted Exercise Price | | Weighted Average Contractual Term | | Aggregate Intrinsic Value |
Outstanding at January 1, 2020 | | 386,969 | | | $ | 19.30 | | | | | |
| | | | | | | | |
Granted | | 31,075 | | | 29.13 | | | | | |
Forfeited | | (23,736) | | | 21.38 | | | | | |
| | | | | | | | |
Exercised | | (32,526) | | | 19.81 | | | | | |
Outstanding at March 31, 2020 | | 361,782 | | | $ | 19.97 | | | 7.77 years | | |
Options exercisable at March 31, 2020 | | 214,342 | | | $ | 17.87 | | | 6.94 years | | |
| | | | | | | | |
Outstanding at January 1, 2021 | | 352,000 | | | $ | 19.99 | | | 6.97 years | | $ | 2,124 | |
| | | | | | | | |
| | | | | | | | |
Forfeited | | (3,960) | | | 21.38 | | | | | |
| | | | | | | | |
Exercised | | (54,241) | | | 19.77 | | | | | |
Outstanding at March 31, 2021 | | 293,799 | | | $ | 20.01 | | | 6.65 years | | $ | 3,748 | |
Options exercisable at March 31, 2021 | | 222,312 | | | $ | 18.84 | | | 6.19 years | | $ | 3,080 | |
| | | | | | | | |
As of March 31, 2021, December 31, 2020 and March 31, 2020, there was $497, $626, and $1,047 of total unrecognized compensation expense related to options awarded under the Veritex (Green) 2014 Plan, respectively. The unrecognized compensation expense at March 31, 2021 is expected to be recognized over the remaining weighted average requisite service period of 0.91 years.
A summary of the status of the Company’s RSUs under the Veritex (Green) 2014 Plan as of March 31, 2021 and 2020 and changes during the three months then ended, is as follows:
| | | | | | | | | | | | | | |
| | |
| | |
| | RSUs |
| | Units | | Weighted Average Grant Date Fair Value |
Outstanding at January 1, 2020 | | 116,250 | | | $ | 21.38 | |
Granted | | 33,918 | | | 29.13 | |
Vested into shares | | (38,744) | | | 29.13 | |
Forfeited | | (3,492) | | | 29.13 | |
Outstanding at March 31, 2020 | | 107,932 | | | $ | 24.45 | |
| | | | |
Outstanding at January 1, 2021 | | 156,187 | | | $ | 21.15 | |
Granted | | 5,692 | | | 26.12 | |
Vested into shares | | (33,335) | | | 21.38 | |
Forfeited | | (2,646) | | | 24.25 | |
Outstanding at March 31, 2021 | | 125,898 | | | $ | 21.25 | |
| | | | |
A summary of the status of the Company’s PSUs under the Veritex (Green) 2014 Plan as of March 31, 2021 and 2020 and changes during the three months then ended, is as follows:
| | | | | | | | | | | | | | |
| | |
| | |
| | PSUs |
| | Units | | Weighted Average Grant Date Fair Value |
Outstanding at January 1, 2020 | | 25,320 | | | $ | 21.38 | |
Granted | | 8,531 | | | 29.13 | |
| | | | |
| | | | |
Outstanding at March 31, 2020 | | 33,851 | | | $ | 23.33 | |
| | | | |
Outstanding at January 1, 2021 | | 30,728 | | | $ | 21.43 | |
Granted | | 6,231 | | | 26.12 | |
| | | | |
Forfeited | | (724) | | | 19.69 | |
Outstanding at March 31, 2021 | | 36,235 | | | $ | 22.27 | |
As of March 31, 2021, December 31, 2020 and March 31, 2020, there was $2,429, $2,484, and $2,577, respectively, of total unrecognized compensation related to outstanding RSUs and PSUs awarded under the Veritex (Green) 2014 Plan to be recognized over a remaining weighted average requisite service period of 1.92 years.
A summary of the fair value of the Company’s stock options exercised and RSUs vested under the Veritex (Green) 2014 Plan during the three months ended March 31, 2021 and 2020 presented below:
| | | | | | | | | | | | | | | | |
| | Fair Value of Options Exercised or RSUs Vested in the Three Months Ended March 31, | | |
| | 2021 | | 2020 | | |
Non-performance-based stock options exercised | | $ | 1,582 | | | $ | 950 | | | |
RSUs vested | | 713 | | | 142 | | | |
| | | | | | |
Green 2010 Plan
In addition to the Veritex (Green) 2014 Plan discussed earlier in this Note, the Company assumed the Green Bancorp Inc. 2010 Stock Option Plan (“Green 2010 Plan”).
A summary of the status of the Company’s stock options under the Green 2010 Plan as of March 31, 2021 and 2020, and changes during the three months then ended, is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Green 2010 Plan |
| | Non-performance Based Stock Options |
| | Shares Underlying Options | | Weighted Exercise Price | | Weighted Average Contractual Term | | Aggregate Intrinsic Value |
Outstanding at January 1, 2020 | | 571,735 | | | $ | 10.64 | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Exercised | | (386,960) | | | 10.35 | | | | | |
Outstanding at March 31, 2020 | | 184,775 | | | $ | 11.24 | | | 4.09 years | | |
| | | | | | | | |
Outstanding at January 1, 2021 | | 131,083 | | | $ | 11.60 | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Exercised | | (62,000) | | | 10.50 | | | | | |
Outstanding at March 31, 2021 | | 69,083 | | | $ | 12.59 | | | 2.90 years | | $ | 1,391 | |
A summary of the fair value of the Company’s stock options exercised under the Green 2010 Plan during the three months ended March 31, 2021 and 2020 presented below:
| | | | | | | | | | | | | | |
| | Fair Value of Options Exercised as of March 31, |
| | 2021 | | 2020 |
Nonperformance-based stock options exercised | | 1,812 | | | 11,259 | |
| | | | |
10. Income Taxes
Income tax expense for the three months ended March 31, 2021 and 2020 was as follows:
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2021 | | 2020 |
Income tax expense (benefit) for the period | | | | | $ | 8,993 | | | $ | (684) | |
Effective tax rate | | | | | 22.1 | % | | (19.8) | % |
For the three months ended March 31, 2021, the Company had an effective tax rate of 22.1%. The Company had a net discrete tax expense of $272 associated with the recognition of a $426 true-up of a deferred tax liability and $154 in excess tax benefit realized on share-based payment awards during the three months ended March 31, 2021. Excluding this discrete tax item, the Company had an effective tax rate of 21.4% for the three months ended March 31, 2021.
For the three months ended March 31, 2020, the Company had an effective tax rate of (19.8)%. The decrease in the effective tax rate was primarily due to a net discrete tax benefit of $1,388 primarily associated with the recognition of excess tax benefit realized on share-based payment awards. Excluding this discrete tax item, the Company had an effective tax rate of 22.1% for the three months ended March 31, 2020.
11. Legal Contingencies
Litigation
The Company may from time to time be involved in legal actions arising from normal business activities. In the opinion of management, there are no claims for which it is reasonably possible that an adverse outcome would have a material effect on the Company's financial position, liquidity or results of operations. The Company is not aware of any material unasserted claims.
12. Capital Requirements and Restrictions on Retained Earnings
Under applicable U.S. banking laws, there are legal restrictions limiting the amount of dividends the Company can declare. Approval of the regulatory authorities is required if, among other things, the effect of the dividends declared would cause regulatory capital of the Company to fall below specified minimum levels.
The Company on a consolidated basis and the Bank are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements triggers certain mandatory and may lead to additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for Prompt Corrective Action (“PCA”), the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and, if the Bank were not eligible for or did not opt into the Community Bank Leverage Ratio (“CBLR”) framework, certain off-balance sheet items as calculated under regulatory accounting practices. If the Company were not eligible for or did not opt into the CBLR framework, its capital amounts and classification would also be subject to qualitative judgments by the regulators about components of capital, risk weightings of assets, and other factors.
Under the Economic Growth, Regulatory Reform, and Consumer Protection Act and implementing regulations of the federal banking agencies, certain banking organizations with less than $10 billion in assets may elect to satisfy a single CBLR of Tier 1 capital to average total consolidated assets in lieu of the generally applicable capital requirements of the capital rules implementing Basel III. We have elected to use the CBLR framework. Accordingly, if we and the Bank continue to meet all requirements under this framework, we and the Bank will not be required to report or calculate risk-based capital, and the Bank will be considered to have met the well-capitalized ratio requirements under PCA regulations. The federal banking agencies have finalized the CBLR minimum at 9% and we and the Bank exceed this standard. The CARES Act temporarily reduced the CBLR to 8% until the earlier of December 31, 2020 or the expiration of the national emergency declaration, and rules issued by the federal banking agencies provide a graduated transition back to the 9% threshold by January 1, 2022.
If we were not eligible for or did not opt into the CBLR framework, we would be subject to other quantitative measures established by regulation to ensure capital adequacy. These generally applicable capital requirements require a banking organization that does not operate under the CBLR framework to maintain minimum amounts and ratios (set forth in the table below) of total Tier 1, and common equity Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets (each as defined in the regulations). Additionally, to be categorized as “well capitalized,” a banking organization that does not operate under the CBLR framework is required to maintain minimum total risk-based common equity Tier 1, Tier 1, and total capital ratios and Tier 1 leverage ratios as set forth in the table below.
As of March 31, 2021 and December 31, 2020, the Company’s and the Bank’s capital ratios exceeded those levels necessary to be categorized as “well capitalized” if the Company and the Bank were not operating under the CBLR framework. There are no conditions or events since March 31, 2021 that management believes have changed the Company’s category.
In the first quarter of 2020, U.S. federal regulatory authorities issued an interim final rule that provides banking organizations that adopt the current expected credit losses (“CECL”) methodology during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory capital relative to regulatory capital determined under the prior incurred loss methodology, followed by a three-year transition period to phase out the aggregate amount of the capital
benefit provided during the initial two-year delay (i.e., a five-year transition in total). In connection with our adoption of CECL on January 1, 2020, we have elected to utilize the five-year CECL transition. As a result, the effects of CECL on the Company’s and the Bank’s regulatory capital will be delayed through the year 2021, after which the effects will be phased-in over a three-year period from January 1, 2022 through December 31, 2024.
A comparison of the Company’s and Bank’s actual capital amounts and ratios to required capital amounts and ratios that would be required if the Company and Bank were not operating under the CBLR framework is presented in the following table:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Actual | | | | For Capital Adequacy Purposes | | | | To Be Well Capitalized Under PCA Provisions |
| | Amount | | Ratio | | | | Amount | | | | Ratio | | | | Amount | | | | Ratio |
As of March 31, 2021 | | | | | | | | | | | | | | | | | | | | |
Total capital (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | |
Company | | $ | 1,124,859 | | | 13.38 | % | | | | $ | 672,561 | | | | | 8.0 | % | | | | n/a | | | | n/a |
Bank | | 998,704 | | | 11.89 | % | | | | 671,962 | | | | | 8.0 | % | | | | $ | 839,953 | | | | | 10.0 | % |
Tier 1 capital (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | |
Company | | 808,338 | | | 9.61 | % | | | | 504,686 | | | | | 6.0 | % | | | | n/a | | | | n/a |
Bank | | 914,656 | | | 10.89 | % | | | | 503,943 | | | | | 6.0 | % | | | | 671,924 | | | | | 8.0 | % |
Common equity tier 1 (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | |
Company | | 779,057 | | | 9.27 | % | | | | 378,183 | | | | | 4.5 | % | | | | n/a | | | | n/a |
Bank | | 914,656 | | | 10.89 | % | | | | 377,957 | | | | | 4.5 | % | | | | 545,938 | | | | | 6.5 | % |
Tier 1 capital (to average assets) | | | | | | | | | | | | | | | | | | | | |
Company | | 808,338 | | | 9.50 | % | | | | 340,353 | | | | | 4.0 | % | | | | n/a | | | | n/a |
Bank | | 914,656 | | | 10.76 | % | | | | 340,021 | | | | | 4.0 | % | | | | 425,026 | | | | | 5.0 | % |
As of December 31, 2020 | | | | | | | | | | | | | | | | | | | | |
Total capital (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | |
Company | | $ | 1,099,031 | | | 13.57 | % | | | | $ | 647,918 | | | | | 8.0 | % | | | | n/a | | | | n/a |
Bank | | 968,481 | | | 11.96 | % | | | | 647,813 | | | | | 8.0 | % | | | | $ | 809,767 | | | | | 10.0 | % |
Tier 1 capital (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | |
Company | | 782,487 | | | 9.66 | % | | | | 486,017 | | | | | 6.0 | % | | | | n/a | | | | n/a |
Bank | | 884,471 | | | 10.92 | % | | | | 485,973 | | | | | 6.0 | % | | | | 647,964 | | | | | 8.0 | % |
Common equity tier 1 (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | |
Company | | 753,261 | | | 9.30 | % | | | | 364,481 | | | | | 4.5 | % | | | | n/a | | | | n/a |
Bank | | 884,471 | | | 10.92 | % | | | | 364,480 | | | | | 4.5 | % | | | | 526,471 | | | | | 6.5 | % |
Tier 1 capital (to average assets) | | | | | | | | | | | | | | | | | | | | |
Company | | 782,487 | | | 9.43 | % | | | | 331,914 | | | | | 4.0 | % | | | | n/a | | | | n/a |
Bank | | 884,471 | | | 10.66 | % | | | | 331,884 | | | | | 4.0 | % | | | | 414,855 | | | | | 5.0 | % |
Dividend Restrictions — Dividends paid by the Bank are subject to certain restrictions imposed by regulatory agencies. Capital requirements further limit the amount of dividends that may be paid by the Bank. Dividends of $8,440 and $25,000 were paid by the Bank to the Holdco during the three months ended March 31, 2021 and 2020, respectively. Dividends of $8,358, or $0.17 per outstanding share on the applicable record date, were paid by the Company during the three months ended March 31, 2021. Dividends of $8,728, or $0.17 per outstanding share on the applicable record date, were paid by the Company during the three months ended March 31, 2020.
13. Subsequent Events
On April 27, 2021, the Company announced the execution by the Bank of a definitive agreement pursuant to which the Bank will acquire a 49% interest in Thrive Mortgage, LLC (“Thrive”) for $53.9 million in cash. Upon completion of the investment, the Company will obtain the right to designate a member to Thrive’s board of directors. The investment, which is expected to close in the middle of 2021, is subject to receipt of required regulatory approvals and other customary closing conditions.
Thrive, headquartered in Georgetown, Texas, is a family-owned business and an industry leader in transforming the home financing process into a customer centered digital experience and is the first company in Texas to close a fully electronic note with a remote notary. Thrive’s markets include, among others, Texas, Ohio, Colorado, Kentucky, North Carolina, Kansas, Virginia, Florida, Maryland and Indiana.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and notes thereto appearing in Item 1 of Part I of this Quarterly Report on Form 10-Q (this “Report”) as well as with our consolidated financial statements and notes thereto appearing in our Annual Report on Form 10-K for the year ended December 31, 2020. Except where the content otherwise requires or when otherwise indicated, the terms “Veritex,” the “Company,” “we,” “us,” “our,” and “our business” refer to the combined entities of Veritex Holdings, Inc. and its subsidiaries, including Veritex Community Bank.
This discussion and analysis contains forward-looking statements that are subject to certain risks and uncertainties and are based on certain assumptions that we believe are reasonable but may prove to be inaccurate. Certain risks, uncertainties and other factors, including those set forth under “Special Cautionary Notice Regarding Forward-Looking Statements,” may cause actual results to differ materially from the projected results discussed in the forward-looking statements appearing in this discussion and analysis. We assume no obligation to update any of these forward-looking statements. For additional information concerning forward-looking statements, please read “Special Cautionary Notice Regarding Forward-Looking Statements” below.
Overview
We are a Texas state banking organization with corporate offices in Dallas, Texas. Through our wholly owned subsidiary, Veritex Community Bank, a Texas state chartered bank, we provide relationship-driven commercial banking products and services tailored to meet the needs of small to medium-sized businesses and professionals. Beginning at our operational inception in 2010, we initially targeted customers and focused our acquisitions primarily in the Dallas metropolitan area, which we consider to be Dallas and the adjacent communities in North Dallas. Our current primary market now includes the broader Dallas-Fort Worth metroplex and the Houston metropolitan area. As we continue to grow, we may expand to other metropolitan banking markets in Texas.
Our business is conducted through one reportable segment, community banking, which generates the majority of our revenues from interest income on loans, customer service and loan fees, gains on sale of government guaranteed loans and mortgage loans and interest income from securities. We incur interest expense on deposits and other borrowed funds and noninterest expense, such as salaries, employee benefits and occupancy expenses. We analyze our ability to maximize income generated from interest earning assets and expense of our liabilities through net interest margin. Net interest margin is a ratio calculated as net interest income divided by average interest-earning assets. Net interest income is the difference between interest income on interest-earning assets, such as loans and securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings, which are used to fund those assets.
Changes in the market interest rates and interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, and interest-bearing and noninterest-bearing liabilities, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income. Fluctuations in market interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic developments, changes in unemployment, the money supply, political and international conditions and conditions in domestic and foreign financial markets. Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other factors, economic and competitive conditions in Texas and, specifically, in the Dallas-Fort Worth metroplex and Houston metropolitan area, as well as developments affecting the real estate, technology, financial services, insurance, transportation, manufacturing and energy sectors within our target market and throughout the state of Texas.
Recent Developments
Impact of COVID-19
The COVID-19 pandemic has created a global public health crisis that has resulted in unprecedented uncertainty, volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally, including the markets that we serve. Possible additional waves of COVID-19 may adversely affect the re-opening process. Conversely, ongoing virus containment efforts and vaccination progress, as well as the possibility of further government stimulus, could accelerate the macroeconomic recovery.
We have taken deliberate actions to ensure that we have the balance sheet strength to serve our clients and communities during the COVID-19 pandemic, including increasing our liquidity and reserves supported by a strong capital
position. In order to protect the health of our customers and employees, and to comply with applicable governmental directives, we have implemented our operational response and preparedness plan, which includes, among other things, dispersion of critical operation processes, increased monitoring focused on higher risk operations, enhanced remote access security and further restricted internet access, enhanced security around wire transfer execution and flexible scheduling provided to employees who are unable to work from home.
On March 27, 2020, the CARES Act was enacted. The CARES Act contains substantial tax and spending provisions intended to address the impact of the COVID-19 pandemic, including the PPP, a loan program administered by the SBA. Under the PPP, small businesses, sole proprietorships, independent contractors and self-employed individuals may apply for forgivable loans from existing SBA lenders and other approved lenders that enroll in the program, subject to numerous limitations and eligibility criteria. Subsequent legislation, including as noted below, has allocated additional funding to the PPP. The Consolidated Appropriations Act, 2021, enacted on December 27, 2020, provided additional funding for the PPP and allowed eligible borrowers, including certain borrowers who already received a PPP loan, to apply for PPP loans through March 31, 2021. The SBA began accepting PPP applications under the Consolidated Appropriations Act, 2021 on January 13, 2021. The American Rescue Plan Act of 2021, enacted on March 11, 2021, expanded the eligibility criteria for PPP loans and revised the exclusions from payroll costs for purposes of loan forgiveness. The PPP Extension Act of 2021, enacted on March 30, 2021, extended the PPP through May 31, 2021.
Beginning in early April 2020, we began processing loan applications under the PPP, and in January 2021 we began processing applications under this latest round of the PPP. The Company believes that the majority of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program. If a loan is fully forgiven, the SBA will repay the lending bank in full. If a loan is partially forgiven or not forgiven at all, a bank must look to the borrower for repayment of unforgiven principal and interest. If the borrower defaults, the loan is guaranteed by the SBA. In order to obtain loan forgiveness, a PPP borrower must submit a forgiveness application to us, which we must review and submit to the SBA. The SBA began approving forgiveness applications on October 2, 2020. As of March 31, 2021, we had funded approvals for approximately 2,557 clients totaling approximately $407.4 million in PPP loans carried at fair value.
In response to the COVID-19 pandemic, we have also implemented a loan deferment program to provide temporary payment relief to certain of our borrowers who meet the program's qualifications. This program allows for a deferral of principal and/or interest payments for 90 days (“Round 1 Deferments”), which we may extend for an additional 90 days (“Round 2 Deferments”), for a maximum of 180 days on a cumulative basis. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date of the existing loan. The CARES Act, as amended by the Consolidated Appropriations Act, 2021, specified that COVID-19 related loan modifications executed between March 1, 2020 and the earlier of (i) 60 days after the date of termination of the national emergency declared by the President and (ii) January 1, 2022, on loans that were current as of December 31, 2019 are not TDRs. Additionally, under guidance from the federal banking agencies, other short-term modifications made on a good faith basis in response to the COVID-19 pandemic to borrowers that were current prior to any relief are not TDRs under ASC Subtopic 310-40, “Troubled Debt Restructuring by Creditors.” These modifications include short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Under the loan deferment program, Company had 12 and 754 modifications of loans in 2021 and 2020, respectively with aggregate principal balances of $4.8 million and $1.1 billion in 2021 and 2020, respectively, that qualified for temporary suspension of TDR requirements under Section 4013 of the CARES Act, as amended by the Consolidated Appropriations Act, 2021, and the interagency guidance. As of April 30, 2021, we had $19.6 million in loans with remaining deferments.
Significant uncertainties as to future economic conditions exist, and we have taken deliberate actions in response to these uncertainties, including increased levels of on balance sheet liquidity and increased capital ratio levels. We continue to monitor the impact of COVID-19 closely, as well as any effects that may result from the CARES Act; however, the extent to which the COVID-19 pandemic will impact our operations and financial results during 2021 is highly uncertain.
Financial position and results of operations
The COVID-19 pandemic had a material impact on our allowance for credit losses during 2020. While we have not yet experienced any charge-offs related to COVID-19, our allowance for credit losses calculation and resulting provision for credit losses is significantly impacted by changes in the Texas economic forecasts used in the CECL model throughout 2020 and 2021 to reflect the expected impact of the COVID-19 pandemic. Should economic conditions worsen, we could experience increases in our ACL and record additional credit loss expense. We could also see an increase in our ratio of past due loans to total loans, although the execution of our loan deferment program might temporarily improve this ratio. It is possible that our asset quality measures could worsen at future measurement periods if the effects of the COVID-19 pandemic are further prolonged.
Our fee income could be reduced due to the COVID-19 pandemic. In keeping with guidance from regulators, we are working with customers affected by the COVID-19 pandemic to waive fees from a variety of sources, including, but not limited to, insufficient funds and overdraft fees, ATM fees and account maintenance fees. These reductions in fees are thought, at this time, to be temporary in conjunction with the length of the expected COVID-19 pandemic. At this time, we are unable to project the materiality of such an impact, but recognize the breadth of the economic impact is likely to impact our fee income in future periods.
Our interest income could also be reduced due to the COVID-19 pandemic and the associated 1.00% yield earned on PPP loans. In keeping with guidance from regulators, we are actively working with borrowers affected by the COVID-19 pandemic to defer their payments, interest, and fees. While interest and fees will still accrue to income, should eventual credit losses on these deferred payments emerge, our interest income and fees accrued would need to be reversed. In such a scenario, interest income in future periods could be negatively impacted. At this time, we are unable to project the materiality of such an impact, but recognize the breadth of the economic impact may affect our borrowers’ ability to repay in future periods.
Capital and liquidity
As of March 31, 2021, all of our and the Bank’s capital ratios were in excess of all regulatory requirements. While we believe that we have sufficient capital to withstand an extended economic recession brought about by the COVID-19 pandemic, our reported and regulatory capital ratios could be adversely impacted by further credit losses. We rely on cash on hand as well as dividends from the Bank to service our debt. If our capital deteriorates such that the Bank is unable to pay dividends to us for an extended period of time, we may not be able to service our debt.
We maintain access to multiple sources of liquidity, including the Paycheck Protection Program Liquidity Facility (“PPPLF”) which is a lending facility offered by the Federal Reserve to extend credit to financial institutions that originate PPP loans, while taking the PPP loans as collateral. As of March 31, 2021, we have not utilized the PPPLF. Wholesale funding markets have remained open to us with stable and low rates for short term funding. If an economic recession caused large numbers of our deposit customers to withdraw their funds, we might become more reliant on volatile or more expensive sources of funding.
Asset valuation
Currently, we do not expect the COVID-19 pandemic to affect our ability to account timely for the assets on our balance sheet; however, this could change in future periods. While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, we do not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP.
Results of Operations for the Three Months Ended March 31, 2021 and 2020
General
Net income for the three months ended March 31, 2021 was $31.8 million, an increase of $27.7 million, or 668.9%, from net income of $4.1 million for the three months ended March 31, 2020.
Basic EPS for the three months ended March 31, 2021 was $0.64, an increase of $0.56 from $0.08 for the three months ended March 31, 2020. Diluted EPS for the three months ended March 31, 2021 was $0.64, an increase of $0.56 from $0.08 for the three months ended March 31, 2020.
Net Interest Income
For the three months ended March 31, 2021, net interest income totaled $65.6 million and net interest margin and net interest spread were 3.22% and 2.99%, respectively. For the three months ended March 31, 2020, net interest income totaled $67.4 million and net interest margin and net interest spread were 3.67% and 3.27%, respectively. The decrease in net interest income was primarily due to a $10.5 million decrease in interest income on loans and a $1.2 million increase in interest expense on subordinated debentures and subordinated debt, partially offset by $4.6 million and $5.2 million decreases in interest expenses on interest-bearing demand and savings deposits and certificates and other time deposits, respectively, during the three months ended March 31, 2021 compared to the three months ended March 31, 2020. Net interest margin decreased 45 basis points from the three months ended March 31, 2020 primarily due to a decrease in average yields earned on loan balances, partially offset by decreases in the average rate paid on interest-bearing demand and savings deposits and certificate and other
time deposits in the three months ended March 31, 2021. As a result, the average cost of interest-bearing deposits decreased to 0.45% for the three months ended March 31, 2021 from 1.37% for the three months ended March 31, 2020.
For the three months ended March 31, 2021, interest expense totaled $10.0 million and the average rate paid on interest-bearing liabilities was 0.72%. For the three months ended March 31, 2020, interest expense totaled $19.6 million and the average rate paid on interest-bearing liabilities was 1.47%. The year-over-year decrease was due to decreases in the average rates paid on interest-bearing demand and savings deposits and certificates and other time deposits and a change in deposit mix.
The following table presents, for the periods indicated, an analysis of net interest income by each major category of interest-earning assets and interest-bearing liabilities, the average amounts outstanding and the interest earned or paid on such amounts. The table also sets forth the average rates earned on interest-earning assets, the average rates paid on interest-bearing liabilities, and the net interest margin on average total interest-earning assets for the same periods. Interest earned on loans that are classified as nonaccrual is not recognized in income; however, the balances are reflected in average outstanding balances for the period. For the three months ended March 31, 2021 and 2020, interest income not recognized on nonaccrual loans was $1.1 million and $173 thousand, respectively. Any nonaccrual loans have been included in the table as loans carrying a zero yield.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, |
| | 2021 | | 2020 |
| | | | Interest | | | | | | Interest | | |
| | Average | | Earned/ | | Average | | Average | | Earned/ | | Average |
| | Outstanding | | Interest | | Yield/ | | Outstanding | | Interest | | Yield/ |
| | Balance | | Paid | | Rate | | Balance | | Paid | | Rate |
| | (Dollars in thousands) |
Assets | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | |
Loans(1) | | $ | 5,897,815 | | | $ | 62,702 | | | 4.31 | % | | $ | 5,784,965 | | | $ | 76,527 | | | 5.32 | % |
Loans held for investment, MW | | 510,678 | | | 3,815 | | | 3.03 | | | 163,646 | | | 1,334 | | | 3.28 | |
PPP loans | | 356,356 | | | 882 | | | 1.00 | | | — | | | — | | | — | |
Debt Securities | | 1,063,538 | | | 7,437 | | | 2.84 | | | 1,038,954 | | | 7,397 | | | 2.86 | |
Interest-earning deposits in other banks | | 341,483 | | | 127 | | | 0.15 | | | 308,546 | | | 871 | | | 1.14 | |
Equity securities and other investments | | 87,178 | | | 663 | | | 3.08 | | | 91,917 | | | 850 | | | 3.72 | |
Total interest-earning assets | | 8,257,048 | | | 75,626 | | | 3.71 | | | 7,388,028 | | | 86,979 | | | 4.74 | |
ACL | | (105,972) | | | | | | | (44,270) | | | | | |
Noninterest-earning assets | | 790,195 | | | | | | 782,024 | | | | | |
Total assets | | $ | 8,941,271 | | | | | | | $ | 8,125,782 | | | | | |
| | | | | | | | | | | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Interest-bearing demand and savings deposits | | $ | 3,038,586 | | | $ | 1,980 | | | 0.26 | % | | $ | 2,638,633 | | | $ | 6,552 | | | 1.00 | % |
Certificates and other time deposits | | 1,509,836 | | | 3,061 | | | 0.82 | | | 1,650,678 | | | 8,240 | | | 2.01 | |
Advances from FHLB | | 777,694 | | | 1,812 | | | 0.94 | | | 937,901 | | | 2,879 | | | 1.23 | |
Subordinated debentures and subordinated debt | | 265,356 | | | 3,138 | | | 4.80 | | | 145,189 | | | 1,903 | | | 5.27 | |
Total interest-bearing liabilities | | 5,591,472 | | | 9,991 | | | 0.72 | | | 5,372,401 | | | 19,574 | | | 1.47 | |
| | | | | | | | | | | | |
Noninterest-bearing liabilities: | | | | | | | | | | | | |
Noninterest-bearing deposits | | 2,069,233 | | | | | | | 1,523,702 | | | | | |
Other liabilities | | 56,272 | | | | | | | 46,563 | | | | | |
Total liabilities | | 7,716,977 | | | | | | | 6,942,666 | | | | | |
Stockholders’ equity | | 1,224,294 | | | | | | | 1,183,116 | | | | | |
Total liabilities and stockholders’ equity | | $ | 8,941,271 | | | | | | | $ | 8,125,782 | | | | | |
Net interest rate spread(2) | | | | | | 2.99 | % | | | | | | 3.27 | % |
Net interest income | | | | $ | 65,635 | | | | | | | $ | 67,405 | | | |
Net interest margin(3) | | | | | | 3.22 | % | | | | | | 3.67 | % |
(1) Includes average outstanding balances of loans held for sale of $16,602 and $10,995 for the three months ended March 31, 2021 and March 31, 2020, respectively, and average balances of loans held for investment, excluding MW and PPP loans.
(2) Net interest rate spread is equal to the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
(3) Net interest margin is equal to net interest income divided by average interest-earning assets.
The following table presents the changes in interest income and interest expense for the periods indicated for each major component of interest-earning assets and interest-bearing liabilities and distinguishes between the changes attributable to changes in volume and interest rates. For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been allocated to rate.
| | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, |
| | 2021 vs. 2020 |
| | Increase (Decrease) | | |
| | | | |
| | Due to Change in | | |
| | Volume | | Rate | | Total |
| | (In thousands) |
Interest-earning assets: | | | | | | |
Loans | | $ | 1,480 | | | $ | (15,305) | | | $ | (13,825) | |
Loans held for investments, mortgage warehouse | | 2,807 | | | (326) | | | 2,481 | |
PPP loans | | 882 | | | — | | | 882 | |
Securities | | 173 | | | (133) | | | 40 | |
Other investments | | 93 | | | (837) | | | (744) | |
Interest-bearing deposits in other banks | | (43) | | | (144) | | | (187) | |
Total increase (decrease) in interest income | | 5,392 | | | (16,745) | | | (11,353) | |
Interest-bearing liabilities: | | | | | | |
Interest-bearing demand and savings deposits | | 985 | | | (5,557) | | | (4,572) | |
Certificates and other time deposits | | (697) | | | (4,482) | | | (5,179) | |
Advances from FHLB | | (488) | | | (579) | | | (1,067) | |
Subordinated debentures and subordinated notes | | 1,562 | | | (327) | | | 1,235 | |
Total increase (decrease) in interest expense | | 1,362 | | | (10,945) | | | (9,583) | |
Increase (decrease) in net interest income | | $ | 4,030 | | | $ | (5,800) | | | $ | (1,770) | |
Provision for Credit Losses
Our provision for credit losses is a charge to income in order to bring our allowance for credit losses to a level deemed appropriate by management. We recorded no provision for credit losses for the three months ended March 31, 2021, compared to $31.8 million for the same period in 2020, a decrease of $31.8 million, or 100.0%. The decreased provision for credit losses was primarily attributable to changes in the Texas economic forecasts used in the CECL model during the three months ended March 31, 2021 to reflect the expected impact of the COVID-19 pandemic compared to the Texas economic forecasts utilized in the CECL model for the three months ended March 31, 2020. Prior to the three months ended March 31, 2021, significant deterioration in these forecasted Texas economic indicators was brought on by the projected economic impact of the COVID-19 pandemic on the reasonable and supportable forecast period. In the first quarter of 2021, we also recorded a $570 thousand recovery in our provision for unfunded commitments, which was also attributable to improvement in the Texas economic forecasts, compared to a $3.9 million provision for unfunded commitments recorded for the three months ended March 31, 2020.
Noninterest Income
Our primary sources of recurring noninterest income are service charges and fees on deposit accounts, loan fees, gain (loss) on the sale of investment securities, gains on the sale of mortgage loans, government guaranteed loan income, net and other income. Noninterest income does not include loan origination fees, which are generally recognized over the life of the related loan as an adjustment to yield using the interest method.
The following table presents, for the periods indicated, the major categories of noninterest income:
| | | | | | | | | | | | | | | | | | | | | | | |
| | For the | | | | | |
| | Three Months Ended March 31, | | | | | Increase |
| | March 31, | | | | | Increase |
| | 2021 | | 2020 | | | | | (Decrease) |
| | (In thousands) |
Noninterest income: | | | | | | | | | |
Service charges and fees on deposit accounts | | $ | 3,629 | | | $ | 3,642 | | | | | | $ | (13) | |
Loan fees | | 1,341 | | | 845 | | | | | | 496 | |
| | | | | | | | | |
Gain on sales of mortgage loans | | 507 | | | 142 | | | | | | 365 | |
Government guaranteed loan income, net | | 6,548 | | | 439 | | | | | | 6,109 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Other | | 2,147 | | | 2,179 | | | | | | (32) | |
Total noninterest income | | $ | 14,172 | | | $ | 7,247 | | | | | | $ | 6,925 | |
Noninterest income for the three months ended March 31, 2021 increased $6.9 million, or 95.6%, to $14.2 million compared to noninterest income of $7.2 million for the same period in 2020. The primary driver of the increase was as follows:
Government guaranteed loan income, net. Government guaranteed loan income, net includes non-interest income earned on PPP loans as well as income related to the sales of government guaranteed loans. The increase in government guaranteed loan income, net of $6.1 million was primarily due to the increase in fees earned on PPP loans originated and the impact of the fair value option election on these loans for the three months ended March 31, 2021 with no corresponding PPP loan originations during the three months ended March 31, 2020.
Noninterest Expense
Noninterest expense is composed of all employee expenses and costs associated with operating our facilities, acquiring and retaining customer relationships and providing bank services. The major component of noninterest expense is salaries and employee benefits. Noninterest expense also includes operational expenses, such as occupancy expenses, depreciation and amortization of office equipment, professional fees and regulatory fees, data processing and software expenses, marketing expenses and amortization of intangibles..
The following table presents, for the periods indicated, the major categories of noninterest expense:
| | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, | | Increase (Decrease) |
| | 2021 | | 2020 | |
| | (In thousands) |
Salaries and employee benefits | | $ | 22,932 | | | $ | 18,870 | | | $ | 4,062 | |
Non-staff expenses: | | | | | | |
Occupancy and equipment | | 4,096 | | | 4,273 | | | (177) | |
Professional and regulatory fees | | 3,441 | | | 2,196 | | | 1,245 | |
Data processing and software expense | | 2,319 | | | 2,089 | | | 230 | |
Marketing | | 909 | | | 1,083 | | | (174) | |
Amortization of intangibles | | 2,537 | | | 2,696 | | | (159) | |
Telephone and communications | | 337 | | | 319 | | | 18 | |
| | | | | | |
| | | | | | |
Other | | 3,026 | | | 4,019 | | | (993) | |
Total noninterest expense | | $ | 39,597 | | | $ | 35,545 | | | $ | 4,052 | |
Noninterest expense for the three months ended March 31, 2021 increased $4.1 million, or 11.4%, to $39.6 million compared to noninterest expense of $35.5 million for the three months ended March 31, 2020. The most significant components of the increase were as follows:
Salaries and employee benefits. Salaries and employee benefits include payroll expense, the cost of incentive compensation, benefit plans, health insurance and payroll taxes. These expenses are impacted by the amount of direct loan origination costs, which are required to be deferred in accordance with ASC 310-20 (formerly FAS91). Salaries and employee benefits were $22.9 million for the three months ended March 31, 2021, an increase of $4.1 million, or 21.5%, compared to the same period in 2020. The increase was primarily attributable to an increase in accrued bonus of $1.9 million, an increase in lender incentive of $1.2 million and an increase in employee stock based compensation of $487 thousand for the three months ended March 31, 2021 as compared to the same period in 2020.
Professional and regulatory fees. This category includes legal, professional, audit, regulatory, and FDIC assessment fees. Legal and professional fees were $1.7 million for the three months ended March 31, 2021 compared to $1.2 million for the same period in 2020, an increase of $441 thousand. FDIC assessment fees were $1.0 million for the three months ended March 31, 2021 compared to $151 thousand for the same period in 2020, an increase of $926 thousand primarily driven by an increase in average assets, total equity and FDIC assessment rates.
Other noninterest expense. This category includes loan and collection expenses, supplies and printing, postage, automatic teller and online expenses and other miscellaneous expenses. Other noninterest expense was $3.0 million for the three months ended March 31, 2021 compared to $4.0 million for the same period in 2020, a decrease of $1.0 million, or 24.7%. This decrease was primarily due to a decrease in expenses on other real estate owned of $381 thousand, a decrease in auto and travel expenses of $131 thousand, a decrease in supplies and printing of $129 thousand and a decrease in loan and collection expenses of $117 thousand during the three months ended March 31, 2021.
Income Tax Expense
Income tax expense is a function of our pre-tax income, tax-exempt income and other nondeductible expenses. Deferred tax assets and liabilities reflect current statutory income tax rates in effect for the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. As of March 31, 2021, we did not believe a valuation allowance was necessary.
For the three months ended March 31, 2021, income tax expense totaled $9.0 million, an increase of $9.7 million, compared to and income tax benefit of $684 thousand for the same period in 2020. For the three months ended March 31, 2021,we had an effective tax rate of 22.1%. The increase in the effective tax rate was a result of the recognition of a $426 thousand true-up of a deferred tax liability slightly offset by $154 thousand in excess tax benefit realized on share-based payment awards during the three months ended March 31, 2021 Excluding this discrete tax item, the Company had an effective tax rate of 21.4% for the three months ended March 31, 2021.
Financial Condition
Our total assets increased $416.6 million, or 4.7%, from $8.8 billion as of December 31, 2020 to $9.2 billion as of March 31, 2021. Our asset growth was due to the continued execution of our strategy to establish deep relationships in the Dallas-Fort Worth metroplex and the Houston metropolitan area as well as our PPP loan portfolio, with which we serve small businesses impacted by the COVID-19 pandemic. We believe these relationships will continue to bring in new customer accounts and grow balances from existing loan and deposit customers.
Loan Portfolio
Our primary source of income is interest on loans to individuals, professionals, small to medium-sized businesses and commercial companies located in the Dallas-Fort Worth metroplex and Houston metropolitan area. Our loan portfolio consists primarily of commercial loans and real estate loans secured by commercial real estate ("CRE") properties located in our primary market areas. Our loan portfolio represents the highest yielding component of our interest-earning asset base.
As of March 31, 2021, total loans held for investment, excluding ACL, was $7.0 billion, an increase of $184.8 million, or 2.7%, compared to $6.8 billion as of December 31, 2020. The increase was the result of the continued execution and success of our loan growth strategy as well as our PPP loan portfolio, with which we serve our small businesses impacted by the COVID-19 pandemic. In addition to these amounts, $19.9 million and $21.4 million in loans were classified as held for sale as of March 31, 2021 and December 31, 2020, respectively.
Total loans held for investment, excluding MW and PPP loans, as a percentage of deposits were 86.4% and 89.8% as of March 31, 2021 and December 31, 2020, respectively. Total loans held for investment, excluding MW and PPP loans, as a percentage of assets were 64.6% and 66.3% as of March 31, 2021 and December 31, 2020, respectively.
The following table summarizes our loan portfolio by type of loan as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of March 31, | | As of December 31, |
| | 2021 | | 2020 |
| | Total | | Percent | | Total | | Percent |
| | (Dollars in thousands) |
Commercial | | $ | 1,632,040 | | | 24.9 | % | | $ | 1,559,546 | | | 24.3 | % |
MW | | 599,001 | | | 9.1 | % | | 577,594 | | | 9.0 | % |
Real estate: | | | | | | | | |
Owner Occupied CRE (“OOCRE”) | | 733,310 | | | 11.2 | % | | 717,472 | | | 11.1 | % |
Non-owner Occupied CRE (“NOOCRE”) | | 1,970,945 | | | 30.0 | % | | 1,904,132 | | | 29.6 | % |
Construction and land | | 723,444 | | | 11.0 | % | | 693,030 | | | 10.8 | % |
Farmland | | 14,751 | | | 0.2 | % | | 13,844 | | | 0.2 | % |
1-4 family residential | | 492,609 | | | 7.5 | % | | 524,344 | | | 8.2 | % |
Multifamily | | 386,844 | | | 5.9 | % | | 424,962 | | | 6.6 | % |
Consumer | | 12,431 | | | 0.2 | % | | 13,000 | | | 0.2 | % |
Total loans held for investment, carried at amortized cost | | $ | 6,565,375 | | | 100.0 | % | | $ | 6,427,924 | | | 100.0 | % |
| | | | | | | | |
Held for investment PPP loans, carried at fair value | | $ | 407,353 | | | 100.0 | % | | $ | 358,042 | | | — | % |
| | | | | | | | |
Total loans held for sale | | $ | 19,864 | | | 100.0 | % | | $ | 21,414 | | | 100.0 | % |
Nonperforming Assets
The following table presents information regarding nonperforming assets at the dates indicated:
| | | | | | | | | | | | | | | | | |
| | | As of March 31, | | As of December 31, |
| | | 2021 | | 2020 |
| | | (Dollars in thousands) |
Nonaccrual loans(1) | | | $ | 73,594 | | | $ | 81,096 | |
Accruing loans 90 or more days past due | | | 9,093 | | | 3,660 | |
Total nonperforming loans | | | 82,687 | | | 84,756 | |
Other real estate owned: | | | | | |
| | | | | |
Commercial real estate, construction, land and land development | | | 2,377 | | | 2,337 | |
| | | | | |
Total other real estate owned | | | 2,377 | | | 2,337 | |
Total nonperforming assets | | | $ | 85,064 | | | $ | 87,093 | |
Troubled debt restructured loans—nonaccrual | | | 22,870 | | | 23,225 | |
Troubled debt restructured loans—accruing | | | 5,899 | | | 5,932 | |
Ratio of nonperforming loans to total loans | | | 1.39 | % | | 1.46 | % |
Ratio of nonperforming assets to total assets | | | 0.92 | % | | 0.99 | % |
(1) At March 31, 2021 and December 31, 2020, nonaccrual loans included PCD loans of $1,386 and $1,508 not accounted for on a pooled basis.
The following table presents information regarding nonaccrual loans by category as of the dates indicated:
| | | | | | | | | | | | | | |
| | As of March 31, | | As of December 31, |
| | 2021 | | 2020 |
| | (In thousands) |
Commercial | | $ | 26,177 | | | $ | 29,318 | |
| | | | |
Real estate: | | | | |
OOCRE | | 5,781 | | | 6,266 | |
NOOCRE | | 37,131 | | | 40,830 | |
| | | | |
| | | | |
1-4 family residential | | 3,282 | | | 3,308 | |
| | | | |
Consumer | | 1,223 | | | 1,374 | |
Total | | $ | 73,594 | | | $ | 81,096 | |
Potential Problem Loans
The following tables summarize our internal ratings of our loans as of the dates indicated.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2021 |
| | Pass | | Special Mention | | Substandard | | | | PCD | | Total |
Real estate: | | | | | | | | | | | | |
Construction and land | | $ | 718,748 | | | $ | 1,511 | | | $ | 510 | | | | | $ | 2,675 | | | $ | 723,444 | |
Farmland | | 14,751 | | | — | | | — | | | | | — | | | 14,751 | |
1 - 4 family residential | | 477,925 | | | 1,917 | | | 4,111 | | | | | 8,656 | | | 492,609 | |
Multi-family residential | | 373,699 | | | 13,145 | | | — | | | | | — | | | 386,844 | |
OOCRE | | 614,935 | | | 44,087 | | | 36,372 | | | | | 37,916 | | | 733,310 | |
NOOCRE | | 1,734,213 | | | 152,686 | | | 55,417 | | | | | 28,629 | | | 1,970,945 | |
Commercial | | 1,509,022 | | | 32,977 | | | 71,516 | | | | | 18,525 | | | 1,632,040 | |
MW | | 596,423 | | | 2,578 | | | — | | | | | — | | | 599,001 | |
Consumer | | 10,956 | | | 95 | | | 1,184 | | | | | 196 | | | 12,431 | |
Total | | $ | 6,050,672 | | | $ | 248,996 | | | $ | 169,110 | | | | | $ | 96,597 | | | $ | 6,565,375 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 |
| | Pass | | Special Mention | | Substandard | | Doubtful | | PCD | | Total |
Real estate: | | | | | | | | | | | | |
Construction and land | | $ | 687,169 | | | $ | 2,666 | | | $ | 510 | | | $ | — | | | $ | 2,685 | | | $ | 693,030 | |
Farmland | | 13,844 | | | — | | | — | | | — | | | — | | | 13,844 | |
1 - 4 family residential | | 511,191 | | | 2,678 | | | 1,734 | | | — | | | 8,741 | | | 524,344 | |
Multi-family residential | | 412,282 | | | 12,680 | | | — | | | — | | | — | | | 424,962 | |
OOCRE | | 595,598 | | | 44,560 | | | 39,323 | | | — | | | 37,991 | | | 717,472 | |
NOOCRE | | 1,650,917 | | | 153,090 | | | 56,949 | | | | | 43,176 | | | 1,904,132 | |
Commercial | | 1,406,766 | | | 56,060 | | | 77,260 | | | — | | | 19,460 | | | 1,559,546 | |
MW | | 577,594 | | | — | | | — | | | — | | | — | | | 577,594 | |
Consumer | | 11,357 | | | 252 | | | 1,189 | | | — | | | 202 | | | 13,000 | |
Total | | $ | 5,866,718 | | | $ | 271,986 | | | $ | 176,965 | | | $ | — | | | $ | 112,255 | | | $ | 6,427,924 | |
ACL on loans held for investment
We maintain an ACL that represents management’s best estimate of the credit losses and risks inherent in the loan portfolio. In determining the ACL, we estimate losses on specific loans, or groups of loans, where the probable loss can be identified and reasonably determined. The balance of the ACL is based on internally assigned risk classifications of loans, historical loan loss rates, changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, current economic factors and the estimated impact of current economic conditions on certain historical loan loss rates.
The following table presents, as of and for the periods indicated, an analysis of the ACL and other related data:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of | | As of |
| | March 31, 2021 | | December 31, 2020 |
| | | | Percent | | | | Percent |
| | Amount | | of Total | | Amount | | of Total |
| | (Dollars in thousands) |
Real estate: | | | | | | | | |
Construction and land | | $ | 6,805 | | | 6.5 | % | | $ | 7,768 | | | 7.4 | % |
Farmland | | 47 | | | — | | | 56 | | | 0.1 | |
1 - 4 family residential | | 6,968 | | | 6.6 | | | 8,148 | | | 7.8 | |
Multi-family residential | | 4,814 | | | 4.6 | | | 6,231 | | | 5.9 | |
OOCRE | | 9,122 | | | 8.7 | | | 9,719 | | | 9.2 | |
NOOCRE | | 39,503 | | | 37.6 | | | 35,237 | | | 33.5 | |
Total real estate | | $ | 67,259 | | | 64.1 | % | | $ | 67,159 | | | 63.9 | % |
Commercial | | 37,381 | | | 35.6 | | | 37,554 | | | 35.7 | |
Consumer | | 296 | | | 0.3 | | | 371 | | | 0.4 | |
Total allowance for credit losses | | $ | 104,936 | | | 100.0 | % | | $ | 105,084 | | | 100.0 | % |
The ACL decreased $148 thousand to $104.9 million of March 31, 2021 from December 31, 2020. The decrease in the ACL compared to December 31, 2020 was primarily attributable to net charge-offs of $148 thousand and changes in projected Texas economic forecasts using our CECL model which resulted in no calculated required provision for credit losses as of March 31, 2021 offset by increases in reserves for net loan growth and increases in specific reserves on nonaccrual loans during the three months ended March 31, 2021.
The following table presents, as of and for the periods indicated, an analysis of the ACL and other related data:
| | | | | | | | | | | | | | |
| | Three Months Ended | | Three Months Ended |
| | March 31, 2021 | | March 31, 2020 |
| | (Dollars in thousands) |
Average loans outstanding, excluding PPP loans(1) | | $ | 6,391,891 | | | $ | 5,948,611 | |
Amortized costs of loans outstanding at end of period excluding MW and PPP loans(1) | | 5,963,493 | | | 5,847,862 | |
Amortized costs of loans outstanding at end of period, excluding PPP loans(1) | | 6,563,185 | | | 6,200,086 | |
ACL at beginning of period | | 105,084 | | | 29,834 | |
Impact of adopting ASC 326 | | — | | | 39,137 | |
Provision for credit losses | | — | | | 31,776 | |
Charge-offs: | | | | |
Real estate: | | | | |
| | | | |
Residential | | (15) | | | — | |
| | | | |
| | | | |
Commercial | | (346) | | | — | |
Consumer | | (18) | | | (68) | |
Total charge-offs | | (379) | | | (68) | |
Recoveries: | | | | |
Real estate: | | | | |
| | | | |
Residential | | 3 | | | 1 | |
| | | | |
| | | | |
Commercial | | 226 | | | 29 | |
Consumer | | 2 | | | 274 | |
Total recoveries | | 231 | | | 304 | |
Net charge-offs | | (148) | | | 236 | |
Allowance for credit losses at end of period | | $ | 104,936 | | | $ | 100,983 | |
Ratio of allowance to end of period loans excluding MW and PPP loans | | 1.76 | % | | 1.73 | % |
Ratio of net charge-offs to average loans | | — | % | | — | % |
(1)Excludes loans held for sale.
Although we believe that we have established our ACL in accordance with GAAP and that the ACL was adequate to provide for known and inherent losses in the portfolio at all times shown above, future provisions will be subject to ongoing evaluations of the risks in our loan portfolio. If we experience economic declines or if asset quality deteriorates, material additional provisions could be required.
Equity Securities
As of March 31, 2021, we held equity securities with a readily determinable fair value of $11.2 million compared to $11.4 million as of December 31, 2020. These equity securities primarily represent investments in a publicly traded Community Reinvestment Act fund and are subject to market pricing volatility, with changes in fair value recorded in earnings.
The Company held equity securities without a readily determinable fair values and measured at cost of $3.6 million at March 31, 2021 and December 31, 2020, respectively. The Company measures equity securities that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
FHLB Stock and FRB Stock
As of March 31, 2021, we held FHLB stock and FRB stock of $71.5 million compared to $71.2 million as of December 31, 2020. The Bank is a member of its regional FRB and of the FHLB system. FHLB members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. Both FRB
and FHLB stock are carried at cost, restricted for sale, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
Debt Securities
We use our debt securities portfolio to provide a source of liquidity, provide an appropriate return on funds invested, manage interest rate risk, meet collateral requirements and meet regulatory capital requirements. As of March 31, 2021, the carrying amount of debt securities totaled $1.1 billion, an increase of $22.7 million, or 2.1%, compared to $1.1 billion as of December 31, 2020. The increase was primarily due to purchases of debt securities of $84.2 million and net unrealized gains $19.4 million, partially offset by maturities, calls, and paydowns of $41.3 million. Debt securities represented 11.7% and 12.0% of total assets as of March 31, 2021 and December 31, 2020, respectively.
All of our mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored entities. We do not hold any Fannie Mae or Freddie Mac preferred stock, corporate equity, collateralized debt obligations, collateralized loan obligations, structured investment vehicles, private label collateralized mortgage obligations, subprime, Alt-A, or second lien elements in our investment portfolio. As of March 31, 2021, our investment portfolio did not contain any securities that are directly backed by subprime or Alt-A mortgages.
Management evaluates available for sale debt securities in unrealized loss positions to determine whether the impairment is due to credit-related factors or noncredit-related factors. Consideration is given to (1) the extent to which the fair value is less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value. As of March 31, 2021, management believes that available for sale securities in a unrealized loss position are due to noncredit-related factors, including changes in interest rates and other market conditions, and therefore no allowance for credit losses have been recognized in the Company’s condensed consolidated balance sheets. The Company also recorded no allowance for credit losses for its held to maturity debt securities as of March 31, 2021.
As of March 31, 2021 and December 31, 2020, we did not own securities of any one issuer other than U.S. government agency securities for which aggregate cost exceeded 10.0% of our stockholders’ equity as of such respective dates.
Deposits
Total deposits as of March 31, 2021 were $6.9 billion, an increase of $391.7 million, or 6.0%, compared to $6.5 billion as of December 31, 2020. The increase from December 31, 2020 was primarily the result of increases of $231.2 million in interest-bearing transaction and savings deposits, $85.9 million in certificates and other time deposits, and $74.6 million in noninterest-bearing demand deposits.
Borrowings
We utilize short-term and long-term borrowings to supplement deposits to fund our lending and investment activities, each of which is discussed below.
FHLB Advances
The FHLB allows us to borrow on a blanket floating lien status collateralized by certain securities and loans. As of each of March 31, 2021 and December 31, 2020, total borrowing capacity of $638.9 million and $766.4 million, respectively, was available under this arrangement and $777.7 million and $777.7 million, respectively, was outstanding with a weighted average interest rate of 0.94% for the three months ended March 31, 2021 and 1.04% for the year ended December 31, 2020. FHLB has also issued standby letters of credit to the Company for $965.6 million and $567.9 million as of each of March 31, 2021 and December 31, 2020, respectively. Our current FHLB advances mature within fifteen years. Other than FHLB borrowings, we had no other short-term borrowings at the dates indicated.
Federal Reserve Bank of Dallas.
The Federal Reserve Bank of Dallas has an available borrower in custody arrangement, which allows us to borrow on a collateralized basis. Certain securities and commercial and consumer loans are pledged under this arrangement. We maintain this borrowing arrangement to meet liquidity needs pursuant to our contingency funding plan. As of March 31, 2021 and December 31, 2020, $454.0 million and $871.5 million, respectively, were available under this arrangement based on collateral values of pledged commercial and consumer loans. As of March 31, 2021 and December 31, 2020, no borrowings were outstanding under this arrangement.
Junior subordinated debentures and subordinated notes
The table below details our junior subordinated debentures and subordinated notes. Refer to Note 14 “Borrowed Funds” in our 2020 10-K for further discussion on the details of our junior subordinated debentures and subordinated notes.
| | | | | | | | | | | | | | | | |
| | March 31, 2021 |
| | Balance | | Rate | | |
| | (Dollars in thousands) |
Junior subordinated debentures | | | | | | |
Parkway National Capital Trust I | | $ | 3,093 | | | 2.03% | | |
SovDallas Capital Trust I | | 8,609 | | | 4.24% | | |
Patriot Bancshares Capital Trust I | | 5,155 | | | 2.09% | | |
Patriot Bancshares Capital Trust II | | 17,011 | | | 1.98% | | |
Subordinated notes | | | | | | |
8.50% Fixed-to-Floating Rate Subordinated Notes | | $ | 35,000 | | | 8.50% | | |
4.75% Fixed-to-Floating Rate Subordinated Notes | | 75,000 | | | 4.75% | | |
4.125% Fixed-to-Floating Rate Subordinated Notes | | 125,000 | | | 4.13% | | |
| | | | | | |
Liquidity and Capital Resources
Liquidity
Liquidity management involves our ability to raise funds to support asset growth and acquisitions or reduce assets to meet deposit withdrawals and other payment obligations, to maintain reserve requirements and otherwise to operate on an ongoing basis and manage unexpected events. For the three months ended March 31, 2021 and the year ended December 31, 2020, our liquidity needs were primarily met by core deposits, wholesale borrowings, security and loan maturities and amortizing investment and loan portfolios. Use of brokered deposits, purchased funds from correspondent banks and overnight advances from the FHLB and the FRB are available and have been utilized to take advantage of the cost of these funding sources. We maintained five lines of credit with commercial banks that provide for extensions of credit with an availability to borrow up to an aggregate of $175.0 million as of March 31, 2021 and December 31, 2020. There were no advances under these lines of credit outstanding as of March 31, 2021 and December 31, 2020.
In addition, $409.4 million was available in conjunction with the PPPLF which is a lending facility offered by the FRB to facilitate lending to small businesses under the PPP. As of March 31, 2021, we have not utilized the PPPLF.
The following table illustrates, during the periods presented, the mix of our funding sources and the average assets in which those funds are invested as a percentage of our average total assets for the period indicated. Average assets totaled $8.9 billion for the three months ended March 31, 2021 and $8.5 billion for the year ended December 31, 2020.
| | | | | | | | | | | | | | |
| | For the | | For the |
| | Three Months Ended | | Year Ended |
| | March 31, 2021 | | December 31, 2020 |
Sources of Funds: | | | | |
Deposits: | | | | |
Noninterest-bearing | | 23.1 | % | | 21.4 | % |
Interest-bearing | | 34.0 | | | 32.0 | |
Certificates and other time deposits | | 16.9 | | | 18.2 | |
Advances from FHLB | | 8.7 | | | 12.0 | |
Other borrowings | | 3.0 | | | 2.0 | |
Other liabilities | | 0.6 | | | 0.7 | |
Stockholders’ equity | | 13.7 | | | 13.7 | |
Total | | 100.0 | % | | 100.0 | % |
Uses of Funds: | | | | |
Loans | | 74.6 | % | | 72.7 | % |
Securities available-for-sale | | 11.8 | | | 13.2 | |
Interest-bearing deposits in other banks | | 3.8 | | | 1.2 | |
Other noninterest-earning assets | | 9.8 | | | 12.9 | |
Total | | 100.0 | % | | 100.0 | % |
Average noninterest-bearing deposits to average deposits | | 31.3 | % | | 29.9 | % |
| | | | |
Average loans, excluding PPP and MW, to average deposits | | 88.9 | % | | 94.5 | % |
Our primary source of funds is deposits, and our primary use of funds is loans. We do not expect a change in the primary source or use of our funds in the foreseeable future. Our average loans held for investment increased 12.7% for the three months ended March 31, 2021 compared to the year ended December 31, 2020. We invest excess deposits in interest-bearing deposits at other banks, the Federal Reserve or liquid investments securities until these monies are needed to fund loan growth.
As of March 31, 2021, we had $3.1 billion in outstanding commitments to extend credit, $353.9 million in unconditionally cancellable MW commitments and $50.2 million in commitments associated with outstanding standby and commercial letters of credit. As of December 31, 2020, we had $2.7 billion in outstanding commitments to extend credit, $354.6 million in MW commitments and $44.4 million in commitments associated with outstanding standby and commercial letters of credit. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the total outstanding may not necessarily reflect the actual future cash funding requirements.
As of March 31, 2021, we had cash and cash equivalents of $468.0 million compared to $230.8 million as of December 31, 2020.
Analysis of Cash Flows
| | | | | | | | | | | | | | |
| | For the | | For the |
| | Three Months Ended | | Three Months Ended |
| | March 31, 2021 | | March 31, 2020 |
| | (In thousands) |
Net cash provided by operating activities | | $ | 83,220 | | | $ | 39,730 | |
Net cash used in investing activities | | (228,307) | | | (403,130) | |
Net cash provided by financing activities | | 382,291 | | | 542,692 | |
Net change in cash and cash equivalents | | $ | 237,204 | | | $ | 179,292 | |
Cash Flows Provided by Operating Activities
For the three months ended March 31, 2021, net cash provided by operating activities increased by $43.5 million when compared to the same period in 2020. The increase in cash from operating activities was primarily related to the cash received for the termination of derivatives designated as hedging instruments of $43.9 million and a decrease in originations of loans held for sale of $10.5 million.
Cash Flows Used in Investing Activities
For the three months ended March 31, 2021, net cash used in investing activities decreased by $174.8 million when compared to the same period in 2020. The decrease in cash used in investing activities was primarily attributable to a $120.9 million decrease in purchases of available for sale debt securities and a $106.7 million decrease in originations of net loans held for investment. This decrease was partially offset by a decrease of $67.6 million of maturities of securities available for sale.
Cash Flows Provided by Financing Activities
For the three months ended March 31, 2021, net cash provided by financing activities decreased by $160.4 million when compared to the same period in 2020. The decrease in cash provided by financing activities was primarily attributable to a $700.0 million decrease in advances from the FHLB. This decrease was partially offset by a $485.8 million increase in deposits and a decrease in treasury stock repurchases of $45.5 million.
As of the three months ended March 31, 2021 and 2020, we had no exposure to future cash requirements associated with known uncertainties or capital expenditures of a material nature.
Share Repurchases
On January 28, 2019, the Company's Board originally authorized the Stock Buyback Program pursuant to which the Company could, from time to time, purchase up to $50 million of its outstanding common stock in the aggregate. The Board authorized increases of $50 million on September 3, 2019 and $75 million on December 12, 2019, resulting in an aggregate authorization to purchase up to $175 million under the Stock Buyback Program. The Board also authorized an extension of the original expiration date of the Stock Buyback Program from December 31, 2019 to December 31, 2021. The shares may be repurchased in the open market or in privately negotiated transactions from time to time, depending upon market conditions and other factors, and in accordance with applicable regulations of the SEC and capital and dividend guidelines of the Federal Reserve. The Stock Buyback Program does not obligate the Company to purchase any shares, and the program may be terminated or amended by the Board at any time prior to its expiration.
During the three months ended March 31, 2021, 147,622 shares were repurchased through the Stock Buyback Program and held as treasury stock at an average price of $26.83. During the three months ended March 31, 2020, 2,002,211 shares were repurchased through the Stock Buyback Program and held as treasury stock at an average price of $24.78.
Capital Resources
Total stockholders’ equity increased to $1.23 billion as of March 31, 2021, compared to $1.20 billion as of December 31, 2020, an increase of $30.4 million, or 2.5%. The increase from December 31, 2020 to March 31, 2021 was primarily the result of $31.8 million of net income recognized, an increase of $6.2 million in other comprehensive income, a $2.9 million increase due to the exercise of employee stock options, and $2.5 million in stock-based compensation recognized during the three months ended March 31, 2021. This increase was partially offset by $4.1 million in stock buybacks and $8.4 million in dividends declared and paid during the three months ended March 31, 2021.
By comparison, total stockholders’ equity decreased to $1.15 billion as of March 31, 2020, compared to $1.19 billion as of December 31, 2019, a decrease of $41.5 million, or 3.5%. The decrease was primarily the result of $49.6 million in stock buybacks, $8.7 million in dividends declared and paid and $15.5 million in CECL transition during the three months ended March 31, 2020.
Capital management consists of providing equity to support our current and future operations. Our regulators view capital levels as important indicators of an institution’s financial soundness. As a general matter, FDIC-insured depository institutions and their holding companies are required to maintain minimum capital relative to the amount and types of assets they hold. We are subject to regulatory capital requirements at the bank holding company and bank levels. See Note 12 – “Capital Requirements and Restrictions on Retained Earnings” in the notes to our condensed consolidated financial statements for additional discussion regarding the regulatory capital requirements applicable to us and the Bank. As of March 31, 2021 and December 31, 2020, we and the Bank were in compliance with all applicable regulatory capital requirements, and the Bank was classified as “well capitalized” for purposes of the PCA regulations. As we employ our capital and continue to grow our operations, our regulatory capital levels may decrease depending on our level of earnings. However, we expect to monitor and control our growth in order to remain in compliance with all regulatory capital standards applicable to us.
The following table presents the actual capital amounts and regulatory capital ratios for us and the Bank as of the dates indicated.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of March 31, | | As of December 31, |
| | 2021 | | 2020 |
| | Amount | | Ratio | | Amount | | Ratio |
| | (Dollars in thousands) |
Veritex Holdings, Inc. | | | | | | | | |
Total capital (to risk-weighted assets) | | $ | 1,124,859 | | | 13.38 | % | | $ | 1,099,031 | | | 13.57 | % |
Tier 1 capital (to risk-weighted assets) | | 808,338 | | | 9.61 | | | 782,487 | | | 9.66 | |
Common equity tier 1 (to risk-weighted assets) | | 779,057 | | | 9.27 | | | 753,261 | | | 9.30 | |
Tier 1 capital (to average assets) | | 808,338 | | | 9.50 | | | 782,487 | | | 9.43 | |
Veritex Community Bank | | | | | | | | |
Total capital (to risk-weighted assets) | | $ | 998,704 | | | 11.89 | % | | $ | 968,481 | | | 11.96 | % |
Tier 1 capital (to risk-weighted assets) | | 914,656 | | | 10.89 | | | 884,471 | | | 10.92 | |
Common equity tier 1 (to risk-weighted assets) | | 914,656 | | | 10.89 | | | 884,471 | | | 10.92 | |
Tier 1 capital (to average assets) | | 914,656 | | | 10.76 | | | 884,471 | | | 10.66 | |
Contractual Obligations
In the ordinary course of the Company’s operations, the Company enters into certain contractual obligations, such as our non-cancelable future operating leases, time deposits, future cash payments associated with our contractual obligations pursuant to our FHLB advances, junior subordinated debentures, subordinated debt, securities sold under agreements to repurchase and qualified affordable housing investments. The Company believes that it will be able to meet its contractual obligations as they come due through the maintenance of adequate cash levels. The Company expects to maintain adequate cash levels through profitability, loan and securities repayment and maturity activity and continued deposit gathering activities. The Company has in place various borrowing mechanisms for both short-term and long-term liquidity needs.
Other than normal changes in the ordinary course of business and changes discussed within “Financial Condition—Borrowings,” there have been no significant changes in the types of contractual obligations or amounts due as of March 31, 2021 since December 31, 2020 as reported in our Annual Report on Form 10-K for the year ended December 31, 2020.
Off-Balance Sheet Items
In the normal course of business, we enter into various transactions which, in accordance with GAAP, are not included in our consolidated balance sheets. However, we have has only limited off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.
The Company’s commitments to extend credit, MW commitments and outstanding standby and commercial letters of credit were $3.1 billion, $353.9 million and $50.2 million, respectively, as of March 31, 2021. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements. The Company manages its liquidity in light of the aggregate amounts of commitments to extend credit and outstanding standby and commercial letters of credit in effect from time to time to ensure that the Company will have adequate sources of liquidity to fund such commitments and honor drafts under such letters of credit.
Commitments to Extend Credit
The Company enters into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of the Company’s commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of loan funding. The Company minimizes its exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures.
MW commitments
Mortgage warehouse commitments are unconditionally cancellable and represent the unused capacity on MW facilities the Company has approved. The Company reserves the right to refuse to buy any mortgage loans offered for sale by a customer, for any reason, at the Company’s sole and absolute discretion.
Standby and Commercial Letters of Credit
Standby and commercial letters of credit are written conditional commitments that the Company issues to guarantee the performance of a customer to a third party. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, the customer is obligated to reimburse the Company for the amount paid under this standby and commercial letter of credit.
Impact of Inflation
Our condensed consolidated financial statements and related notes included elsewhere herein have been prepared in accordance with GAAP. These require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative value of money over time due to inflation or recession.
Unlike many industrial companies, substantially all of our assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates may not necessarily move in the same direction or in the same magnitude as the prices of goods and services. However, other operating expenses do reflect general levels of inflation.
Subsequent Events
On April 27, 2021, the Company announced the execution by the Bank of a definitive agreement pursuant to which the Bank will acquire a 49% interest in Thrive for $53.9 million in cash. Upon completion of the investment, the Company will obtain the right to designate a member to Thrive’s board of directors. The investment, which is expected to close in the middle of 2021, is subject to receipt of required regulatory approvals and other customary closing conditions.
Thrive, headquartered in Georgetown, Texas, is a family-owned business and an industry leader in transforming the home financing process into a customer centered digital experience and is the first company in Texas to close a fully electronic note with a remote notary. Thrive’s markets include, among others, Texas, Ohio, Colorado, Kentucky, North Carolina, Kansas, Virginia, Florida, Maryland and Indiana.
LIBOR Transition
On March 5, 2021, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR, confirmed that the publication of most LIBOR term rates will end on June 30, 2023 (excluding 1-week U.S. LIBOR and 2-month U.S. LIBOR, the publication of which will end on December 31, 2021). Given LIBOR’s extensive use across financial markets, the transition away from LIBOR presents various risks and challenges to financial markets and institutions, including to the Company. The Company’s commercial and consumer businesses issue, trade and hold various products that are currently indexed to LIBOR. As of March 31, 2021, the Company had approximately $1.4 billion of loans indexed to LIBOR that mature after 2021. The Company’s products that are indexed to LIBOR are significant, and if not sufficiently planned for, the discontinuation of LIBOR could result in financial, operational, legal, reputational or compliance risks to the Company.
The Alternative Reference Rates Committee (“ARRC”) has proposed the Secured Overnight Financing Rate (“SOFR”) as its preferred rate as an alternative to LIBOR. In 2019 and 2020, the ARRC released final recommended fallback contract language for new issuances of LIBOR indexed bilateral business loans, syndicated loans, floating rate notes, securitizations, and adjustable rate mortgage loans and private student loans. On April 6, 2021, New York Governor Cuomo signed into law legislation that provides for the substitution of SOFR as an alternative reference rate in any LIBOR-based contract governed by New York state law that does not include clear fallback language, once LIBOR is discontinued. The ARRC also has published other recommendations relating to the spread adjustment between LIBOR and SOFR and other transition matters. The International Swaps and Derivatives Association, Inc. has announced a protocol for the transition of derivative instruments away from LIBOR..
Due to the uncertainty surrounding the future of LIBOR, it is expected that the transition will span several reporting periods through at least the end of 2021. One of the major identified risks is inadequate fallback language in various existing instruments’ contracts that may result in issues establishing the alternative index and adjusting the margin as applicable. The Company continues to monitor this activity and evaluate the related risks to its business.
Critical Accounting Policies
Our accounting policies are fundamental to understanding our management’s discussion and analysis of our results of operations and financial condition. We have identified certain significant accounting policies which involve a higher degree of judgment and complexity in making certain estimates and assumptions that affect amounts reported in our consolidated financial statements. The significant accounting policies which we believe to be the most critical in preparing our consolidated financial statements relate to loans and allowance for loan losses, business combinations, investment securities, and loans held for sale. Since December 31, 2020, there have been no changes in critical accounting policies as described under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” in our Form 10-K for the year ended December 31, 2020, except for those updates discussed in Note 1 - Summary of Significant Accounting Policies in the accompanying notes to the condensed consolidated financial statements included in this report.
Special Cautionary Notice Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on various facts and derived utilizing assumptions, current expectations, estimates and projections and are subject to known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements include, without limitation, statements relating to the proposed investment in Thrive by Veritex, the expected payment date of our quarterly cash dividend, impact of certain changes in our accounting policies, standards and interpretations, the effects of the COVID-19 pandemic and actions taken in response thereto, our future financial performance, business and growth strategy, projected plans and objectives, as well as other projections based on macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such variations may be material. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. You should understand that the following important factors could affect our future results and cause actual results to differ materially from those expressed in the forward-looking statements:
•risks related to the concentration of our business in Texas, and specifically within the Dallas-Fort Worth metroplex and the Houston metropolitan area, including risks associated with any downturn in the real estate sector and risks
associated with a decline in the values of single family homes in the Dallas-Fort Worth metroplex and the Houston metropolitan area;
•uncertain market conditions and economic trends nationally, regionally and particularly in the Dallas-Fort Worth metroplex, Houston metropolitan area and Texas, including as a result of the COVID-19 pandemic;
•risks related to the impact of the COVID-19 pandemic on our business and operations, especially as a vaccine becomes widely available;
•possible additional loan losses and impairment of the collectability of loans, particularly as a result of the COVID-19 pandemic and the programs implemented by the CARES Act, including its automatic loan forbearance provisions, and our PPP lending activities;
•the effects of regional or national civil unrest;
•changes in market interest rates that affect the pricing of our loans and deposits and our net interest income;
•risks related to our strategic focus on lending to small to medium-sized businesses;
•the sufficiency of the assumptions and estimates we make in establishing reserves for potential loan losses;
•our ability to implement our growth strategy, including identifying and consummating suitable acquisitions;
•our ability to recruit and retain successful bankers that meet our expectations in terms of customer relationships and profitability;
•changes in our accounting policies, standards and interpretations;
•our ability to retain executive officers and key employees and their customer and community relationships;
•risks associated with our CRE and construction loan portfolios, including the risks inherent in the valuation of the collateral securing such loans;
•risks associated with our commercial loan portfolio, including the risk of deterioration in value of the general business assets that generally secure such loans;
•our level of nonperforming assets and the costs associated with resolving problem loans, if any, and complying with government-imposed foreclosure moratoriums;
•potential changes in the prices, values and sales volumes of commercial and residential real estate securing our real estate loans;
•risks related to the significant amount of credit that we have extended to a limited number of borrowers and in a limited geographic area;
•our ability to maintain adequate liquidity (including in compliance with CBLR standards and the effect of the transition to the CECL methodology for allowances and related adjustments) and to raise necessary capital to fund our acquisition strategy and operations or to meet increased minimum regulatory capital levels;
•potential fluctuations in the market value and liquidity of our debt securities;
•the effects of competition from a wide variety of local, regional, national and other providers of financial, investment and insurance services;
•our ability to maintain an effective system of disclosure controls and procedures and internal control over financial reporting;
•risks associated with fraudulent and negligent acts by our customers, employees or vendors;
•our ability to keep pace with technological change or difficulties when implementing new technologies;
•risks associated with difficulties and/or terminations with third-party service providers and the services they provide;
•risks associated with unauthorized access, cyber-crime and other threats to data security;
•potential impairment on the goodwill we have recorded or may record in connection with business acquisitions;
•our ability to comply with various governmental and regulatory requirements applicable to financial institutions;
•the impact of recent and future legislative and regulatory changes, including changes in banking, securities and tax laws and regulations and their application by our regulators, and economic stimulus programs;
•uncertainty regarding the future of LIBOR and any replacement alternatives on our business;
•governmental monetary and fiscal policies, including the policies of the Federal Reserve;
•our ability to comply with supervisory actions by federal and state banking agencies;
•changes in the scope and cost of FDIC, insurance and other coverage; and
•systemic risks associated with the soundness of other financial institutions.
Other factors not identified above, including those described under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the year ended December 31, 2020, as well as the information contained in this Quarterly Report on Form 10-Q, may also cause actual results to differ materially from those described in our forward-looking statements. Most of these factors are difficult to anticipate and are generally beyond our control. You should consider these factors in connection with considering any forward-looking statements that may be made by us. We undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless we are required to do so by law.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a financial institution, our primary component of market risk is interest rate volatility. Our asset, liability and funds management policy provides management with the guidelines for effective funds management, and we have established a measurement system for monitoring our net interest rate sensitivity position. We manage our sensitivity position within our established guidelines.
Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
We manage our exposure to interest rates by structuring our balance sheet in the ordinary course of business. With exception of our cash flow hedges designated as a hedging instrument, we do not enter into instruments such as leveraged derivatives, interest rate swaps, financial options, financial future contracts or forward delivery contracts for the purpose of reducing interest rate risk. We enter into interest rate swaps, caps and collars as an accommodation to our customers in connection with our interest rate swap program. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets.
Our exposure to interest rate risk is managed by the Asset-Liability Committee of the Bank in accordance with policies approved by its board of directors. The committee formulates strategies based on appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, the committee considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors. The committee meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans and the maturities of investments and borrowings. Additionally, the committee reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity. Management employs methodologies to manage interest rate risk, which include an analysis of relationships between interest-earning assets and interest-bearing liabilities, and an interest rate shock simulation model.
We use an interest rate risk simulation model and shock analysis to test the interest rate sensitivity of net interest income and the balance sheet, respectively. Contractual maturities and repricing opportunities of loans are incorporated in the model as are prepayment assumptions, maturity data and call options within the investment portfolio.
We utilize static balance sheet rate shocks to estimate the potential impact on net interest income of changes in interest
rates under various rate scenarios. This analysis estimates a percentage of change in the metric from the stable rate base scenario versus alternative scenarios of rising and falling market interest rates by instantaneously shocking a static balance sheet. Internal policy regarding internal rate risk simulations currently specifies that for instantaneous parallel shifts of the yield curve, estimated net income at risk for the subsequent one-year period should not decline by more than 5.0% for a 100 basis point shift, 10.0% for a 200 basis point shift, and 15.0% for a 300 basis point shift.
The following table summarizes the simulated change in net interest income and fair value of equity over a 12-month horizon as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of March 31, 2021 | | As of December 31, 2020 |
| | Percent Change | | Percent Change | | Percent Change | | Percent Change |
Change in Interest | | in Net Interest | | in Fair Value | | in Net Interest | | in Fair Value |
Rates (Basis Points) | | Income | | of Equity | | Income | | of Equity |
+ 300 | | 15.98 | % | | 9.97 | % | | 18.91 | % | | 29.38 | % |
+ 200 | | 10.33 | % | | 7.49 | % | | 12.06 | % | | 19.93 | % |
+ 100 | | 4.77 | % | | 4.34 | % | | 5.37 | % | | 9.64 | % |
Base | | — | % | | — | % | | — | % | | — | % |
−100 | | (2.26) | % | | (9.09) | % | | (1.77) | % | | (10.87) | % |
The results are primarily due to behavior of demand, money market and savings deposits during such rate fluctuations. We have found that, historically, interest rates on these deposits change more slowly than changes in the discount and federal funds rates. This assumption is incorporated into the simulation model and is generally not fully reflected in a gap analysis. The assumptions incorporated into the model are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various strategies.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures — As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of the end of the period covered by this Report. In making this determination, our management, with the supervision and participation of our Chief Executive Officer and Chief Financial Officer, considered a reportable event on a Current Report on Form 8-K that occurred during the period covered by this report, which was untimely but eventually filed with the SEC one day late due to an oversight, and which management believes does not change the effectiveness of our disclosure controls as of the end of the period covered by this report.
There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2021 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are from time to time subject to claims and litigation arising in the ordinary course of business. These claims and litigation may include, among other things, allegations of violation of banking and other applicable regulations, competition law, labor laws and consumer protection laws, as well as claims or litigation relating to intellectual property, securities, breach of contract and tort. We intend to defend ourselves vigorously against any pending or future claims and litigation.
At this time, in the opinion of management, the likelihood is remote that the impact of such proceedings, either individually or in the aggregate, would have a material adverse effect on our consolidated results of operations, financial condition or cash flows. However, one or more unfavorable outcomes in any claim or litigation against us could have a material adverse effect for the period in which they are resolved. In addition, regardless of their merits or their ultimate outcomes, such matters are costly, divert management’s attention and may materially adversely affect our reputation, even if resolved in our favor.
Item 1A. Risk Factors
In evaluating an investment in our common stock, investors should consider carefully, among other things, the risk factors previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020, as well as the information contained in this Quarterly Report on Form 10-Q and our other reports and registration statements filed with the SEC.
There has been no material change in the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On January 28, 2019, the Company's Board originally authorized the Stock Buyback Program pursuant to which the Company could, from time to time, purchase up to $50 million of its outstanding common stock in the aggregate. The Board authorized increases of $50 million on September 3, 2019 and $75 million on December 12, 2019, resulting in an aggregate authorization to purchase up to $175 million under the Stock Buyback Program. The Board also authorized an extension of the original expiration date of the Stock Buyback Program from December 31, 2019 to December 31, 2021. The shares may be repurchased in the open market or in privately negotiated transactions from time to time, depending upon market conditions and other factors, and in accordance with applicable regulations of the SEC. The Stock Buyback Program does not obligate the Company to purchase any shares and may be terminated or amended by the Board at any time prior to its expiration date. The following repurchases were made under the Stock Buyback Program during the three months ended March 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | (a) | | (b) | | (c) | | (d) |
Period | | Total number of shares purchased | | Average price paid per share | | Total number of shares purchased as part of publicly announced plans or programs | | Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs |
January 1, 2021 - January 31, 2021 | | 25,865 | | | $ | 25.40 | | | 25,865 | | | $ | 22,226,000 | |
February 1, 2021 - February 28, 2021 | | 121,757 | | | 27.14 | | | 121,757 | | | 18,922,000 | |
March 1, 2021 - March 31, 2021 | | — | | | — | | | — | | | 18,922,000 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | 147,622 | | | $ | 26.83 | | | 147,622 | | | $ | 18,922,000 | |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
None.
Item 6. Exhibits
| | | | | | | | |
Exhibit Number | | Description of Exhibit |
| |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
101* | | The following materials from Veritex Holdings, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, formatted in Inline XBRL (Inline eXtensible Business Reporting Language): (i) Cover Page, (ii) Condensed Consolidated Balance Sheets, (iii) Condensed Consolidated Statements of Income, (iv) Condensed Consolidated Statements of Comprehensive Income, (v) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (vi) Condensed Consolidated Statements of Cash Flows, and (vii) Notes to Condensed Consolidated Financial Statements. |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
______________________________
* Filed with this Quarterly Report on Form 10-Q
** Furnished with this Quarterly Report on Form 10-Q
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | |
| | |
| | VERITEX HOLDINGS, INC. |
| | (Registrant) |
| | |
| | |
| | |
| | |
| | |
Date: May 6, 2021 | | /s/ C. Malcolm Holland, III |
| | C. Malcolm Holland, III |
| | Chairman and Chief Executive Officer |
| | (Principal Executive Officer) |
| | |
| | |
| | |
| | |
Date: May 6, 2021 | | /s/ Terry S. Earley |
| | Terry S. Earley
|
| | Chief Financial Officer |
| | (Principal Financial and Accounting Officer) |
| | |
| | |
| | |